You are an IIMK Kochi campus graduate along with two of your friends whom you approached...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You are an IIMK Kochi campus graduate along with two of your friends whom you approached at various stage of your idea generation decided to start an enterprise to develop algorithms for medical tourism including medicine in Kerala. Currently, the three of you are equal partners. The firm is currently 14 month old. Till now you have financed your firm through bootstrapping and an angel investor who has just demanded one seat in the board to which you have agreed. Now you are considering VC funding at seed stage. You approached the VC fund -Bangalore VCF. BVCF agrees to offer a fund of Rs 25 lakhs. The BVCF also puts conditions like only one CEO, 4 members board with two from the BVCF and a host of negative covenants. Use your excel and the ppts mostly given in set 2 to practice these questions. Type of VC funds you can approach, a swot analysis of your industry and sector, the additional fund needed in 2nd year based on your projections, the pseudo dividends you can generate in the 3rd year based on your projections, the cash burning rate of your 1st year actuals, the Break-even level of survival revenue in the third year of your projections, the project IRR and the equity IRR for the first 5 years, the sustainable growth rate for the 5th year onwards if the RR=.80 or per your projections. Assume r=12%, and the above g, what is the TV at T-1 stage, and accordingly calculate the equity value of your firm, that is the DCF PV. Now, assume, you formed your firm with 4 million shares, BVCF expected VC return = 60%. It expects an income of 20 lakhs per year at exit. A similar firm in Banglore, sold shares to public for Rs10,000,000 for similar venture income = Rs. 1,000,000 for last year. What will be the going price per Rupee of income in this technology sector, and, then estimate the BVCF venture's exit value four or five years (your choice) from now and the PV. Now, calculate the percentage to be acquired by BVCF, number of shares, and issue share price. Also, calculate the pre-money, post-money, yours holding after the offer and BVCF's holding. Then show the earnings multiplier under direct capitalization method. Finally, suppose, BVCF feels that there is a requirement of additional 25 lakhs in the 4th year. Then, calculate the percentage share to be offered to the 2nd stage VCF assuming BVCF will maintain the same holdings at the exit. And, calculate the number of shares to be offered to the 2nd VCF, issue share price, pre-money and post money value. Also, discuss the conditions of BVCF and its effects -now and in future. What will you do? You are an IIMK Kochi campus graduate along with two of your friends whom you approached at various stage of your idea generation decided to start an enterprise to develop algorithms for medical tourism including medicine in Kerala. Currently, the three of you are equal partners. The firm is currently 14 month old. Till now you have financed your firm through bootstrapping and an angel investor who has just demanded one seat in the board to which you have agreed. Now you are considering VC funding at seed stage. You approached the VC fund -Bangalore VCF. BVCF agrees to offer a fund of Rs 25 lakhs. The BVCF also puts conditions like only one CEO, 4 members board with two from the BVCF and a host of negative covenants. Use your excel and the ppts mostly given in set 2 to practice these questions. Type of VC funds you can approach, a swot analysis of your industry and sector, the additional fund needed in 2nd year based on your projections, the pseudo dividends you can generate in the 3rd year based on your projections, the cash burning rate of your 1st year actuals, the Break-even level of survival revenue in the third year of your projections, the project IRR and the equity IRR for the first 5 years, the sustainable growth rate for the 5th year onwards if the RR=.80 or per your projections. Assume r=12%, and the above g, what is the TV at T-1 stage, and accordingly calculate the equity value of your firm, that is the DCF PV. Now, assume, you formed your firm with 4 million shares, BVCF expected VC return = 60%. It expects an income of 20 lakhs per year at exit. A similar firm in Banglore, sold shares to public for Rs10,000,000 for similar venture income = Rs. 1,000,000 for last year. What will be the going price per Rupee of income in this technology sector, and, then estimate the BVCF venture's exit value four or five years (your choice) from now and the PV. Now, calculate the percentage to be acquired by BVCF, number of shares, and issue share price. Also, calculate the pre-money, post-money, yours holding after the offer and BVCF's holding. Then show the earnings multiplier under direct capitalization method. Finally, suppose, BVCF feels that there is a requirement of additional 25 lakhs in the 4th year. Then, calculate the percentage share to be offered to the 2nd stage VCF assuming BVCF will maintain the same holdings at the exit. And, calculate the number of shares to be offered to the 2nd VCF, issue share price, pre-money and post money value. Also, discuss the conditions of BVCF and its effects -now and in future. What will you do?
Expert Answer:
Answer rating: 100% (QA)
Let me try to answer all the questions stepbystep 1 Type of VC funds you can approach SeedEarly stag... View the full answer
Related Book For
Financial Accounting A User Perspective
ISBN: 978-0470676608
6th Canadian Edition
Authors: Robert E Hoskin, Maureen R Fizzell, Donald C Cherry
Posted Date:
Students also viewed these accounting questions
-
Planning is one of the most important management functions in any business. A front office managers first step in planning should involve determine the departments goals. Planning also includes...
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
The Crazy Eddie fraud may appear smaller and gentler than the massive billion-dollar frauds exposed in recent times, such as Bernie Madoffs Ponzi scheme, frauds in the subprime mortgage market, the...
-
Under a plan of complete liquidation, Coast Corporation distributes land with a $300,000 adjusted basis and a $400,000 FMV to William, a 25% shareholder. William has a $200,000 basis in his Coast...
-
Klumper Corporation is a diversified manufacturer of industrial goods. The companys activity- based costing system contains the following six activity cost pools and activity rates: Activity data...
-
Suppose that there are two types of players, good and medium. The team demand curve for top-quality players is Q = 27-5w, and the market supply of top players = is Q 4w, where w is the wage in...
-
San Francisco Sea Salt's controller prepared the following statements of cash flow (in thousands of dollars) for the past two years, the current year (2020), and the upcoming year (2021): After...
-
Kate Sanders, a researcher in the department of biology at IPFW University, studied the effect of agriculture contaminants on the stream fish population in Northeastern Indiana (April 2012)....
-
The Alma Ceramics Company manufactures and sells decorative ceramic pots. The August targets for this product were sales of 1,100 units at an average price of $130 each. During August Alma actually...
-
Draw a diagram similar to Figure 1.1 that places the following words in the proper relationships: theory, hypothesis, model, data, guess, and law. Figure 1.1 Geology Geochemistry (chemistry of the...
-
A current of 2.5A flows through the coll when it is connected to supply of 200 V, 50 Hz. The power consumed by the coil is measured as 400 Watt. Determine the circuit parameters (resistance and...
-
Metlock Company is constructing a building. Construction began on February 1 and was completed on December 31. Expenditures were $1,908,000 on March 1, $1,308,000 on June 1, and $3,011,000 on...
-
Business Communication professionals are expected to be up to date on communication technology. They must be aware of new technology and trends and provide leadership and advice on how they can best...
-
Show that 3 is irrational.
-
Alta Company is constructing a production complex that qualifies for interest capitalization. The following information is available: Capitalization period: January 1, 2019, to June 30, 2020...
-
Colt McCoy Co. started had the following transactions related to inventory in December Beginning inventory December 5 Purchase December 7 Sold December 20 Purchase December 25 Sold December 26...
-
what ways does hazard analysis play a role in the design and implementation of safety instrumented systems (SIS), particularly in determining Safety Integrity Levels (SILs) and developing safety...
-
The swap spread is the difference between the swap rate and the equivalent-maturity Treasury bond yield. Explain why a widening swap spread may be a signal of deteriorating economic conditions. Plot...
-
Use the following abbreviations to answer this question: CA.. Current assets NCA... Non-current assets CL Current liabilities NCL Non-current liabilities SC Share capital RE... Retained earnings IS....
-
Use the following abbreviations to answer this question: OA Operating activities item FA Financing activities item IA Investing activities item Required: Classify each of the following transactions...
-
Describe how revenue is recognized for mining companies that extract ore.
-
Presented below is a list of accounting transactions for the Davis Company. Classify each of the transactions as an operating (O) activity transaction, an investing (1) activity transaction, a...
-
Presented below is cash flow information for two competitorsThe Longo Corporation and The Davis Company (amounts in thousands): Describe the cash management strategy of each company by identifying...
-
Presented below is cash flow information for two competitors for 2015_____fizer, Inc., and Johnson & Johnson (amounts in millions): Describe the cash management strategy of each company by...
Study smarter with the SolutionInn App