You are given incomplete beginning and ending balance sheets, an incomplete income statement and an incomplete...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You are given incomplete beginning and ending balance sheets, an incomplete income statement and an incomplete statement of cash flows. Required: 1.1 30 points Balance Sheets (Years 1 and 2) Cash Accounts Receivables Inventory Prepaid Insurance Property, Plant and Equipment at cost (Accumulated Depreciation) Total Assets Accounts Payable Advances from Customers Interest Payable Wages Payable Rent Payable Dividends Payable Loan from Bank Common Stock Retained Earnings Total Liabilities and Equity Fill in the missing information in the shaded cells. Year 1 $86 $0 $510 ($225) $180 $0 $8 $22 $20 $342 $500 $490 Year 2 706.00 $64 $30 $590 ($295) $4 $88 $11 $5 $342 $510 Income Statement (Year 2) Sales Less Costs of Goods Sold (COGS) Less Depreciation Expense Less Interest Expense Less Insurance Expense Less Wage Expense Less Rent Expense Less Tax Expense Less Loss on Sales of Assets Net Income Statement of Cash Flows (Year 2) Collections from Customers (excl advance) Collections from customers in advance Payment to suppliers Insurance Rent payment Interest payment Wages payment Tax payment Cash Flows from operating Purchase of PP&E Proceeds from selling PP&E Cash Flows from Investing Paid Dividend Issue Stock Cash flows from financing Change in Cash Beginning Balance Ending Balance $1,738.0 $1,266.0 $110.0 $30.0 $80.0 $134.0 $5.0 $35.0 $1,420 $66 ($1,050) ****** ($9) ($77) ($5) ($200) ($155) $700 $632 You are given incomplete beginning and ending balance sheets, an incomplete income statement and an incomplete statement of cash flows. Required: 1.1 30 points Balance Sheets (Years 1 and 2) Cash Accounts Receivables Inventory Prepaid Insurance Property, Plant and Equipment at cost (Accumulated Depreciation) Total Assets Accounts Payable Advances from Customers Interest Payable Wages Payable Rent Payable Dividends Payable Loan from Bank Common Stock Retained Earnings Total Liabilities and Equity Fill in the missing information in the shaded cells. Year 1 $86 $0 $510 ($225) $180 $0 $8 $22 $20 $342 $500 $490 Year 2 706.00 $64 $30 $590 ($295) $4 $88 $11 $5 $342 $510 Income Statement (Year 2) Sales Less Costs of Goods Sold (COGS) Less Depreciation Expense Less Interest Expense Less Insurance Expense Less Wage Expense Less Rent Expense Less Tax Expense Less Loss on Sales of Assets Net Income Statement of Cash Flows (Year 2) Collections from Customers (excl advance) Collections from customers in advance Payment to suppliers Insurance Rent payment Interest payment Wages payment Tax payment Cash Flows from operating Purchase of PP&E Proceeds from selling PP&E Cash Flows from Investing Paid Dividend Issue Stock Cash flows from financing Change in Cash Beginning Balance Ending Balance $1,738.0 $1,266.0 $110.0 $30.0 $80.0 $134.0 $5.0 $35.0 $1,420 $66 ($1,050) ****** ($9) ($77) ($5) ($200) ($155) $700 $632
Expert Answer:
Answer rating: 100% (QA)
To complete the balance sheets we need to fill in the missing values For Year 1 Cash Already provided as 490 Inventory Already provided as 86 Prepaid Insurance Missing to be filled in Property Plant a... View the full answer
Related Book For
Management Accounting
ISBN: 978-0132570848
6th Canadian edition
Authors: Charles T. Horngren, Gary L. Sundem, William O. Stratton, Phillip Beaulieu
Posted Date:
Students also viewed these finance questions
-
(a) Graph the function (b) By calculating values of f (x), give numerical estimates of the limits in part (a). (c) Calculate the exact values of the limits in part (a). Did you get the same value or...
-
1. a) Fill in the missing numbers in the inventory schedule using the weighted-average cost inventory valuation method. This company uses the perpetual inventory system. Do not enter dollar signs or...
-
Describe the general process used to determine the ULRD using AICPA sampling tables?
-
Distinguish between advertising and PR in terms of control. Discuss, using examples, the very different qualities PR has to those found in other communications tools.
-
Tabulate and plot enough points to sketch a graph of the following equations. r = 8 cos
-
A random process invariant under a shift a. Correlation functions in an experiment b. Nonstationary process c. Sample space of \(x(t)\) at times \(t_{1}, t_{2}, \ldots\) d. White noise of the time...
-
The following information was obtained from the accounts of Alleg, Inc., as of December 31, 2010. It is presented in scrambled order. Common stock, authorized 21,000 shares at $1 par value, issued...
-
What insights from neuroscience can inform the practice of mediation, particularly in terms of understanding the neurophysiological processes underlying empathy, perspective-taking, and negotiation...
-
Irma bought a gaming computer at Bestbuy 3 years ago and it's been on ever since. Her computer is staring to feel unstable and at moments it has even shutdown. She is asking you for advice to...
-
What are the similarities and differences between dignity and respect?
-
List some design and implementation issues faced when implementing the trust pattern. Explain each issue.
-
What is the main business theme (EBT) for anxiety?
-
What is the difference between dignity of a country and dignity of a woman?
-
List some differences between the trust pattern described here and the traditional pattern.
-
QUESTION 2 Chapter 12 capital budgeting a) SUNSHINE Construction LTD is planning to venture into new project and is currently gauging the viability and profitability of two mutually exclusive...
-
An auto-parts manufacturer is considering establishing an engineering computing center. This center will be equipped with three engineering workstations each of which would cost $25,000 and have a...
-
Consider the following data: 1. Prepare a similar tabular presentation, filling in all blanks. 2. Which division is the best performer? Explain. 3. Suppose each division is assessed an imputed...
-
Is budgeting used primarily for scorekeeping, attention directing, or problem solving?
-
The differential costs or incremental costs of increasing production from 1,000 automobiles to 1,200 automobiles per week would be the additional costs of producing the additional 200 automobiles. If...
-
The cable has a mass of \(0.5 \mathrm{~kg} / \mathrm{m}\) and is \(25 \mathrm{~m}\) long. Determine the vertical and horizontal components of force it exerts on the top of the tower. B 30 15 m
-
The beams \(A B\) and \(B C\) are supported by the cable that has a parabolic shape. Draw the shear and moment diagrams for members \(A B\) and \(B C\). The hanger at \(B\) is attached to member \(A...
-
A cable has a weight of \(3 \mathrm{lb} / \mathrm{ft}\) and is supported at points that are \(500 \mathrm{ft}\) apart and at the same elevation. If it has a length of \(600 \mathrm{ft}\), determine...
Study smarter with the SolutionInn App