You are given the duty of valuing your company shares. Expected net income of the next...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You are given the duty of valuing your company shares. Expected net income of the next year (year 1) is 2,5 million TL, expected to grow 5% annually in the next 4 years (years 2-5), then will grow by 3% per year till infinity. You will have capex of 500,000TL in year 3, and will invest 200,000 TL each year as additional NWC in years 4 and 5. Cost of capital 12% (r)and firm has 10 million of debt. a. Calculate free cash flows. b. Calculate terminal value. What is the value of entire company? C. d. What is the value of equity? Assume no preferred stock. Round numbers to nearest integer. FCF=NI - Capex - NWC TV FCF 6/r-g6-00 You are given the duty of valuing your company shares. Expected net income of the next year (year 1) is 2,5 million TL, expected to grow 5% annually in the next 4 years (years 2-5), then will grow by 3% per year till infinity. You will have capex of 500,000TL in year 3, and will invest 200,000 TL each year as additional NWC in years 4 and 5. Cost of capital 12% (r)and firm has 10 million of debt. a. Calculate free cash flows. b. Calculate terminal value. What is the value of entire company? C. d. What is the value of equity? Assume no preferred stock. Round numbers to nearest integer. FCF=NI - Capex - NWC TV FCF 6/r-g6-00
Expert Answer:
Answer rating: 100% (QA)
a To calculate the free cash flows we need to calculate net income depreciation capital expenditures ... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation
ISBN: 978-0324302950
6th edition
Authors: Clyde P. Stickney
Posted Date:
Students also viewed these accounting questions
-
On January 1st, 2019, ABC Inc. purchased a copper mine for $400,000. The company is required by provincial law to restore the land on which the mine is located to its initial condition at the end of...
-
An asset acquired on January 1, 2016, for $15,500 with an estimated 10-year life and no residual value is being depreciated in an equipment group asset account that has an average service life of...
-
2-a. Compute and evaluate the dividend yield ratio. (Enter your answer as a percentage rounded to 2 decimal places (i.e. 0.1234 should be entered as 12.34).) 2-b. Determine the number of shares of...
-
Given the following information set up the problem in a transportation table and solve for the minimum-cost plan: Minimum total cost? Demand 550 700 750 Capacity 500 500 500 Regular Overtime 50 50...
-
Conroe Company reported the following operating results for two consecutive years. Required Express each income statement component for each of the two years as a percent of sales. Amount Percent of...
-
Why is it so important to look at stock and flow leverage ratios to assess a firms debt situation?
-
Beng-Yu Woo, Xiaoming Li, and Vivian Hsiun created and patented an invention titled Full Duplex Single Chip Video Codec. At the time, Woo, Li, and Hsiun were employees of Infochips Systems, Inc....
-
Marvin Braun had just been appointed vice president of the Great Basin Region of the Financial Services Corporation (FSC). The company provides check processing services for small banks. The banks...
-
A new university has been built outside a small town in Scotland, which has resulted in a mass influx of workers and their families to the area. As a result of this, the town has been suffering from...
-
Maintenance at a major theme park in central Florida is an ongoing process that occurs 24 hours a day. Because it is a long drive from most residential areas to the park, employees do not like to...
-
Differential equation dy/dx + y cot x=cos x Find: Solve the given equation.
-
Identify and elucidate two key business risks that may influence the audit of MCL.
-
Solve the exponential equation. 16 = 644x-3
-
Reconciling the Bank Statement On May 31 Matrix Computer Service received the bank statement dated May 29. You take care of all the accounting for Matrix Company. You found the following: The...
-
What does the acronym HIPAA stand for? define it.
-
4 Cora Co. purchased a piece of equipment for $450,000 on January 1, 2017, with a useful life of 15 years. The company uses straight-line depreciation for all of its assets. In 2019, this asset was...
-
1) Using the regular expression, write a Python program to search and extract the clinic provider names, their address and phone numbers from the sample text "clinicinfo.txt" provided. Extract all...
-
Which provision could best be justified as encouraging small business? a. Ordinary loss allowed on $ 1244 stuck. b. Percentage depletion. c. Domestic production activates deductions. d. Interest...
-
Wyeth (formerly American Home Products) is a global leader in prescription pharmaceuticals, nonprescription medicines, and animal health care products. Wyeth's products are sold in more than 140...
-
Exhibit 7.14 presents selected financial statement data for three chemical companies: New Market Corporation (recently formed from a merger of Ethyl Corporation and Afton Chemical Corporation),...
-
Hewlett-Packard Corporation (HP) designs, manufactures, and distributes computer systems and imaging and printing products and offers information technology services. The company's offerings span IT...
-
Prove that the direct product of two representations is a representation, and that the character of the direct product is the product of characters for the representations.
-
Determine the irrep content for the equivalent reducible \(S_{3}\) representations \(\Gamma^{(4)}\) and \(\Gamma^{(5)}\) of Fig. 2.4 . Data from Fig. 2.4 F(1) (2) 1 (3) (4) r(5) (6) 1 0 0 0 0 0 0 1 0...
-
Use cosets to show that a finite group with an order that is a prime number can have no proper subgroups. Show that a finite group with order equal to a prime number is isomorphic to a cyclic group....
Study smarter with the SolutionInn App