You are given the following Balance sheets and income statements. Produce the cash flow statements for...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You are given the following Balance sheets and income statements. Produce the cash flow statements for periods 2 & 3 Balance Sheet (x 000,000 TL) ASSETS Working Capital Accounts Receivable Inventories Accounts Payable Fixed Assets Total Assets Liabilities & Equity Net Debt Cash and Securities S.T. Financial Debt Long Term Financial Liabilities Shareholders' Equity Paid in capital & Retained Earnings Period's Profit/loss Total Liabilities & SHE Income Statement (x 000,000 TL) Revenues Cost of Sales Gross Profit Operating Expenses EBIT Interest expenses Earning before Taxes. Taxes Net Income Year 1 Year 2 271,0 186 270 -185 600 871 Year 1 565 -15 245 335 306 219 87 871 Year 1 783 -509 274 -120 154 -45 109 -22 87 455,0 210 450 -205 650 1.105 Year 2 700 -14 414 300 405 306 99 1.105 Year 2 825 -535 290 -130 160 -36 124 -25 99 Year 3 716,0 220 540 -44 720 1.436 Year 3 933 -12 645 300 503 405 98 1.436 Year 3 870 -560 310 -140 170 -47 123 -25 98 The Format of your Cash flow statement should look like: Cashflow Statement EBIT Taxes Change in Working Capital Accounts Receivable Inventories Accounts Payable Change in Fixed Assets Cashflow Before Financing Change in Financial Liabilitie Interest expenses S.T. Financial Debt Long Term Financial Liabilities Shareholders' Equity Cashflow You are given the following Balance sheets and income statements. Produce the cash flow statements for periods 2 & 3 Balance Sheet (x 000,000 TL) ASSETS Working Capital Accounts Receivable Inventories Accounts Payable Fixed Assets Total Assets Liabilities & Equity Net Debt Cash and Securities S.T. Financial Debt Long Term Financial Liabilities Shareholders' Equity Paid in capital & Retained Earnings Period's Profit/loss Total Liabilities & SHE Income Statement (x 000,000 TL) Revenues Cost of Sales Gross Profit Operating Expenses EBIT Interest expenses Earning before Taxes. Taxes Net Income Year 1 Year 2 271,0 186 270 -185 600 871 Year 1 565 -15 245 335 306 219 87 871 Year 1 783 -509 274 -120 154 -45 109 -22 87 455,0 210 450 -205 650 1.105 Year 2 700 -14 414 300 405 306 99 1.105 Year 2 825 -535 290 -130 160 -36 124 -25 99 Year 3 716,0 220 540 -44 720 1.436 Year 3 933 -12 645 300 503 405 98 1.436 Year 3 870 -560 310 -140 170 -47 123 -25 98 The Format of your Cash flow statement should look like: Cashflow Statement EBIT Taxes Change in Working Capital Accounts Receivable Inventories Accounts Payable Change in Fixed Assets Cashflow Before Financing Change in Financial Liabilitie Interest expenses S.T. Financial Debt Long Term Financial Liabilities Shareholders' Equity Cashflow
Expert Answer:
Answer rating: 100% (QA)
Cash Flow Statement Year 2 Cashflow Statement EBIT 160 Taxes 25 Change in Working Capital 455 271 20... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation
ISBN: 978-0324302950
6th edition
Authors: Clyde P. Stickney
Posted Date:
Students also viewed these accounting questions
-
A patient is referred to a consultant for diagnosis. The consultant's receptionist/secretary ob tains the patient (client) information, including the referring physician's (provider's) name. The...
-
Dino's 2014 and 2015 balance sheets and income statements, together with projections for 2016, are given in Tables 1 and 2. In addition, Table 5 gives the company's 2014 and 2015 financial ratios,...
-
Hurricane Wings has budgeted the following costs for a month in which 24,000 wings will be cooked and sold. Wings, breading, and sauce $4,900 Direct labor (Variable) 3,500 Rent 1,100 Depreciation 900...
-
If the price increased by 40%, what will happen to EOQ? (Assumed the original demand level and ordering cost remain constant). What is the elasticity of EOQ with respect to price? (That is, the...
-
Bank Management Printers, Inc., produces luxury checkbooks with three checks and stubs per page. Each checkbook is designed for an individual customer and is ordered through the customer's bank. The...
-
Describe the Flash Crash on May 6, 2010, and explain why it caused so much concern to investors and regulators.
-
What types of financial policies should the board regulate and what types belong to the staff ?
-
1. Phishing is the method of: a. Using e-mail or other Internet applications to deceive people into disclosing valuable personal information. b. Convincing a person to divulge personal information...
-
Phillip Rideout and his family owned several real estate businesses. Phillip was the president and sole shareholder of Rideout Property Corporation. He was a general partner of RI Properties, which...
-
Suppose availability and purchase costs for V8 short blocks at Juarez and New Orleans are the same as in problem #2 (without tariffs). However, suppose that HP does not pay shipping from Juarez or...
-
5-6 A Carnot engine operates on 1 kg of methane, which we shall consider to be an ideal gas. The ratio of the specific heat capacities y is 1.35. If the ratio of the maximum volume to the minimum...
-
If \(X\) is a continuous random variable and \(Y=X-\mu\), show that \(\sigma_{Y}^{2}=\sigma_{X}^{2}\).
-
Use the value \(s\) obtained in Exercise 9.3 to construct a \(98 \%\) confidence interval for \(\sigma\), measuring the actual variability in the hardness of Alloy 1. Data From Exercise 9.3 Data From...
-
The process of making concrete in a mixer is under control if the rotations per minute of the mixer has a mean of 22 rpm. What can we say about this process if a sample of 20 of these mixers has a...
-
With reference to Exercise 7.63, construct a \(99 \%\) confidence interval for the variance of the population sampled. Data From Exercise 7.63 7.63 A manufacturer claims that the average tar content...
-
Prove that \(\mu_{\bar{X}}=\mu\) for random samples from discrete (finite or countably infinite) populations.
-
The account balances in the books of Academia Partnership at the end of its first year of operations on December 31, 2019 are as follows: Accounts payable Todoroki, capital 756,000 Accounts...
-
A bar of a steel alloy that exhibits the stress-strain behavior shown in Figure 6.22 is subjected to a tensile load; the specimen is 375 mm (14.8 in.) long and has a square cross section 5.5 mm (0.22...
-
Stores (Wal-Mart) is the largest retailing firm in the world. Building on a base of discount stores, Wal-Mart has expanded into warehouse clubs and Supercenters, which sell traditional discount store...
-
Ford Motor Company (Ford) needs to acquire computer equipment from IBM as of January 1, Year 4. Ford can borrow the necessary funds to purchase the computer for $10,000,000. Ford, however, desires to...
-
Some ac-counting theorists propose that firms should consolidate any entity in which they have a "controlling financial interest." Typically, the percentage of equity ownership that one firm has in...
-
TriState Department Stores operates retail stores in both downtown (City) and suburban (Mall) locations. The company has two responsibility centers: the City Division, which contains stores in...
-
California Chips (CC) produces circuit boards for electronic product manufacturers. You have been called in to settle a dispute between CC and Southern Audio, a manufacturer of high-end audio...
-
Refer to Exhibit 1.5, which shows budgeted versus actual costs. Assume that Carmens Cookies is preparing a budget for the month ending June 30. Management prepares the budget by starting with the...
Study smarter with the SolutionInn App