You are the CEO of Rahway Engineering and want to accelerate the expected sales growth (payments from
Fantastic news! We've Found the answer you've been seeking!
Question:
You are the CEO of Rahway Engineering and want to accelerate the expected sales growth (payments from customers) | |||||||
for your new manufacturing control system. | |||||||
Marketing has proposed expanding both the sales force and advertising to accomplish this. | |||||||
Expected cash flows prepared by Rahway Engineering's Finance Department are as shown bellow. | |||||||
Expected Operating Cash Flows | |||||||
($s in 000s) | |||||||
Expansion Case | |||||||
Year | 1 | 2 | 3 | 4 | 5 | 6 | |
New Control Systems Sold | 45 | 85 | 125 | 155 | 175 | 185 | |
Price/System | $325 | $325 | $325 | $325 | $325 | $325 | |
Payments from Customers | $14,625 | $27,625 | $40,625 | $50,375 | $56,875 | $60,125 | |
Cash-Outflow | |||||||
Salaries and Benefits | $10,450 | $18,275 | $20,100 | $21,550 | $21,900 | $23,450 | |
Advertising | $2,675 | $2,775 | $2,950 | $3,085 | $3,230 | $3,385 | |
Cars for Sales Force | $2,613 | $4,569 | $5,025 | $5,388 | $5,475 | $5,863 | |
Other | $500 | $515 | $530 | $546 | $563 | $580 | |
Total Cash-Outflow | $16,238 | $26,134 | $28,605 | $30,569 | $31,168 | $33,277 | |
Net Operating Cash Flow | ($1,613) | $1,491 | $12,020 | $19,806 | $25,707 | $26,848 | |
No Expansion Case (Do Nothing) | |||||||
($s in 000s) | |||||||
Year | 1 | 2 | 3 | 4 | 5 | 6 | |
New Control Systems Sold | 34 | 57 | 76 | 84 | 94 | 96 | |
Price/System | $325 | $325 | $325 | $325 | $325 | $325 | |
Payments from Customers | $11,050 | $18,525 | $24,700 | $27,300 | $30,550 | $31,200 | |
Salaries and Benefits | $4,703 | $7,310 | $8,040 | $8,620 | $8,760 | $10,350 | |
Advertising | $1,204 | $1,249 | $1,328 | $1,388 | $1,454 | $1,523 | |
Cars for Sales Force | $705 | $1,097 | $1,206 | $1,293 | $1,314 | $1,553 | |
Other | $335 | $345 | $355 | $366 | $377 | $388 | |
Total Cash-Outflow | $6,947 | $10,000 | $10,929 | $11,667 | $11,905 | $13,814 | |
Net Operating Cash Flow | $4,103 | $8,525 | $13,771 | $15,633 | $18,645 | $17,386 | |
Rahway's CFO has determined a | 15% | required rate of return should be used to choose between these alternatives | |||||
Part A | |||||||
(i) What risk factors might the CFO used to lead her to choose the required rate of return shown above? | |||||||
(ii) Which alternative should the company pursue? Explain your answer | |||||||
Posted Date: