You are working on a bid to build two city parks a year for the next...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You are working on a bid to build two city parks a year for the next three years. This project requires the purchase of $315,000 of equipment that will be depreciated using straight-line depreciation to a zero book value over the three-year project life. The equipment can be sold at the end of the project for $115,000. You will also need $22,000 in net working capital for the duration of the project. The fixed costs will be $37,000 a year and the variable costs will be $148,000 per park. Your required rate of return is 14 percent and your tax rate is 21 percent. What is the minimal amount you should bid per park? (Round your answer to the nearest $100) You are working on a bid to build two city parks a year for the next three years. This project requires the purchase of $315,000 of equipment that will be depreciated using straight-line depreciation to a zero book value over the three-year project life. The equipment can be sold at the end of the project for $115,000. You will also need $22,000 in net working capital for the duration of the project. The fixed costs will be $37,000 a year and the variable costs will be $148,000 per park. Your required rate of return is 14 percent and your tax rate is 21 percent. What is the minimal amount you should bid per park? (Round your answer to the nearest $100)
Expert Answer:
Answer rating: 100% (QA)
To determine the minimal amount you should bid per park you need to calculate the projects cash flows and then find the present value of those cash flows using your required rate of return Heres how you can calculate the cash flows for each year of the project 1 Initial cash outflow Cost of equipment 315000 Net working capital 22000 Initial cash outflow 315000 22000 337000 2 Annual cash flows Revenue per park Fixed costs Variable costs Revenue per park 37000 148000 185000 Total revenue for two parks per year 185000 2 370000 3 Calculate net income before depreciation and tax Net income Total revenue Variable costs Fixed costs 4 Calculate depreciation expense Depreciation expense per year Cost of equipment Salvage value Useful life Depreciation expense per year 315000 115000 3 66667 5 Calculate taxable income Taxable income Net income Depreciation expense 6 Calculate taxes Taxes Taxable income Tax rate 7 Calculate net income after tax Net income after tax Net income Tax expense 8 Calculate cash flow ... View the full answer
Related Book For
Financial Analysis with Microsoft Excel
ISBN: 978-1285432274
7th edition
Authors: Timothy R. Mayes, Todd M. Shank
Posted Date:
Students also viewed these finance questions
-
Clement plc is evaluating three investment projects, whose expected cash flows were given in Table 6.4. Calculate the internal rate of return for each project. If Clements cost of capital is 10 per...
-
You are working on a bid to build two city parks a year for the next three years. This project requires the purchase of $273,000 of equipment that will be depreciated using straight-line depreciation...
-
Because export taxes on food commodities are frequently seen as falling on foreign consumers, they tend to be favored as revenue sources by many countries. What assumptions are necessary for export...
-
K. B. Sayer Furnishings Inc. had the following sales and gross profit percentages for the years 2014-2017. Historically, 60% of sales are collected in the year of the sale, 25% in the following year,...
-
A survey of adult Americans who are Internet users carried out in 2016 found that 79% were Facebook users (Social Media Update 2016, Pew Research Center, November 11, 2016). a. What condition on how...
-
Why is it advisable to obtain a written confession from the subject of an investigation?
-
Chapter 9 Adjusting and Closing Entries for Governmental Activities, Government-wide Level; Preparation of Government-wide and Major Fund Financial Statements a. Prior to preparing financial...
-
(a) 1. Assume a Heckscher-Ohlin world. The two countries are China and the U.S. The two goods are wheat and cloth and the two factors are labor and capital. Suppose each ton of wheat requires 4 units...
-
2. Substitute U = Aiknk into Y = UV and write out the resulting equations for a range of 2. (10 points)
-
Henderson has 5,000 defective television on hand, which cost $400,000 to manufacture. Henderson can either sell these defective televisions as scrap for $65 per unit, or spend an additional $120,000...
-
On 1 July 2018, Gedolf Ltd acquired all the issued shares of Bob Ltd for $148,000. At this date the equity of Bob Ltd was recorded as follows: Capital $80,000 General Reserve $30,000 Retained...
-
At the beginning of June owner's equity in Stone works was $150,000. During the month, the company earned profit of $60,000 and owner's withdrew $6,000. What was the owner's equity at the end of...
-
Which international acquisition and exportability objective addresses the need to strengthen domestic and allied defense industrial bases? Explain.
-
As a corrections officer, you will be asked to give recommendations to the court related to incarcerating a defendant or keeping them on probation. In this assignment, you will analyze a case study...
-
A water tower whose tank has a mass of M is supported by 4 steel pipes with a collective stiffness of K and has structural damping of C. Determine the displacement and velocity of the mass at time T....
-
The ultimate goal of Google, Bing, and other consumer search engines is to provide users with search listings that contain useful information on the topic of their search. What recommendations would...
-
ArroySnackfoods is considering replacing a five-year-old machine that originally cost $50,000. It was being depreciated using straight-line to an expected salvage value of zero over its original...
-
TRM Consulting Services currently has the following capital structure: New debt would mature on June 30, 2040, have a coupon rate of 8%, and would be sold for their par value of $1,000. The bonds pay...
-
Loblaw Manufacturing has asked you to create a cash budget in order to determine its borrowing needs for the June to October period. You have gathered the following information. April and May sales...
-
The following are summaries of the cash book and bank accounts of J. Duncan who does not keep his books using the double entry system. You are required to: (a) Calculate the value of J. Duncan's...
-
Read the following and answer the questions below. On 31 December 2015 the bank column of C. Tench's cash book showed a debit balance of 1,500. The monthly bank statement written up to 31 December...
-
The bank columns in the cash book for June 2016 and the bank statement for that month for D. Hogan are as follows: You are required to: () Write the cash book up to date to take the above into...
Study smarter with the SolutionInn App