You have been appointed as a financial consultant by the directors of Mahlasedi engineering. The company...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You have been appointed as a financial consultant by the directors of Mahlasedi engineering. The company financial director provided you with the below financial assessment of the company. Sales revenue Less: Direct Costs Overheads Depreciation Working capital Interest on working capital R&D expenses written off Total costs Profit/Loss Less: Tax at 28% Net profit/loss Accounting Rate of Return. . 2012 . (700) (700) (700) (700) 2013 1,560 (600) (150) (350) (90) (100) (1,290) 270 (75.6) 194.4 2014 1,560 (600) (150) (350) (90) (100) (1,290) 270 (75.6) 194.4 Average profit/(loss) R37,400 Average investment R980,000 2015 1,560 (600) (150) (350) (90) (100) (1,290) 270 (75.6) 194.4 = 3.8% After evaluating the above, it is assumed you made some further enquiries and obtained the following information: (R000's) 2016 1,560 (600) (150) (350) (90) (1,190) 370 (103.6) 266.4 Figures in the assessment above relate to the company's financial year, which ends on 31 March, starting with the year to 31 March 2013. All of the above estimates are at prices for the year to 31 March 2013. The rate of inflation is expected to be 3% per annum for the foreseeable future. Service sales income from existing business is not expected to be affected by the new project. The company's weighted average after-tax cost of capital is 13%. New equipment costing R1, 600,000 will be purchased on 31 March 2013, and is expected to have a scrap value of R200, 000, at the prices then prevailing, when it is disposed of just before the end of the fourth year. The cost of investment also includes the R80, 000 book value of an office building in which the equipment will be housed. The current market value of the office building is estimated as R100, 000, and it is expected to be worth R70, 000 (at today's prices) in four years' time. No further capital allowances are expected on the building. Tax relief will be given on new equipment expenditure, with writing down allowances calculated on a reducing balance basis at 25% per annum. The balancing allowance or charge in the final year will be equal to the difference between the written down value at the start of the year and the sale proceeds. Note: All answers must be typed out and workings must be shown The corporation tax rate is 28%, and tax is payable in the year after profits are made. Mahlasedi engineering expects to have taxable profits after deducting any allowances arising from this project. The research and development costs of R300, 000 were incurred during 2010-2011. Overheads have been estimated as a percentage of direct labour costs, which is the company's normal practice. An independent assessment suggests that the incremental overheads attributable to this project are likely to amount to R90, 000 a year. Required: 1.1 As an initial part of the review that you will be doing, and using the information provided by the financial director, supplemented and amended as appropriate by the information that you have collected, calculate the net present value and payback period of the proposed project. 1.2 Explain in detail how you arrived at your calculation, as well as the assumptions that you have made or used, for each item of your analysis. You have been appointed as a financial consultant by the directors of Mahlasedi engineering. The company financial director provided you with the below financial assessment of the company. Sales revenue Less: Direct Costs Overheads Depreciation Working capital Interest on working capital R&D expenses written off Total costs Profit/Loss Less: Tax at 28% Net profit/loss Accounting Rate of Return. . 2012 . (700) (700) (700) (700) 2013 1,560 (600) (150) (350) (90) (100) (1,290) 270 (75.6) 194.4 2014 1,560 (600) (150) (350) (90) (100) (1,290) 270 (75.6) 194.4 Average profit/(loss) R37,400 Average investment R980,000 2015 1,560 (600) (150) (350) (90) (100) (1,290) 270 (75.6) 194.4 = 3.8% After evaluating the above, it is assumed you made some further enquiries and obtained the following information: (R000's) 2016 1,560 (600) (150) (350) (90) (1,190) 370 (103.6) 266.4 Figures in the assessment above relate to the company's financial year, which ends on 31 March, starting with the year to 31 March 2013. All of the above estimates are at prices for the year to 31 March 2013. The rate of inflation is expected to be 3% per annum for the foreseeable future. Service sales income from existing business is not expected to be affected by the new project. The company's weighted average after-tax cost of capital is 13%. New equipment costing R1, 600,000 will be purchased on 31 March 2013, and is expected to have a scrap value of R200, 000, at the prices then prevailing, when it is disposed of just before the end of the fourth year. The cost of investment also includes the R80, 000 book value of an office building in which the equipment will be housed. The current market value of the office building is estimated as R100, 000, and it is expected to be worth R70, 000 (at today's prices) in four years' time. No further capital allowances are expected on the building. Tax relief will be given on new equipment expenditure, with writing down allowances calculated on a reducing balance basis at 25% per annum. The balancing allowance or charge in the final year will be equal to the difference between the written down value at the start of the year and the sale proceeds. Note: All answers must be typed out and workings must be shown The corporation tax rate is 28%, and tax is payable in the year after profits are made. Mahlasedi engineering expects to have taxable profits after deducting any allowances arising from this project. The research and development costs of R300, 000 were incurred during 2010-2011. Overheads have been estimated as a percentage of direct labour costs, which is the company's normal practice. An independent assessment suggests that the incremental overheads attributable to this project are likely to amount to R90, 000 a year. Required: 1.1 As an initial part of the review that you will be doing, and using the information provided by the financial director, supplemented and amended as appropriate by the information that you have collected, calculate the net present value and payback period of the proposed project. 1.2 Explain in detail how you arrived at your calculation, as well as the assumptions that you have made or used, for each item of your analysis.
Expert Answer:
Answer rating: 100% (QA)
11 Net present value calculation Year 0 980000 980000028 1364000 Year 1 700000 700000003 1290000 1290000025 300000 300000025 90000 1032250 Year 2 700000 700000003 1290000 1290000025 300000 300000025 9... View the full answer
Related Book For
Advanced Financial Accounting
ISBN: 978-0137030385
6th edition
Authors: Thomas Beechy, Umashanker Trivedi, Kenneth MacAulay
Posted Date:
Students also viewed these corporate finance questions
-
You have been appointed as a financial consultant by the Directors of auckland holdings they require you to calculate the cost of capital of the company. The following information is available on the...
-
Congratulations! You have been appointed as a new product manager with Samsung and have been tasked to introduce the latest smartphone in a new country. Choose and research a country other than the...
-
You have been appointed as a financial consultant by the directors of Chennai Holdings. They require you to calculate the cost of capital of the company. The following information is available on the...
-
Evaluate the expression for the given value(s) of the variable(s). 4x - 7, x = 5/2
-
A board member of an NFP hospital has asked you what resources are available to help him in assessing the financial and operational performance of the hospital. Where would you direct him to obtain...
-
A cylindrical rod of copper originally 16.0 mm (0.625 in.) in diameter is to be cold worked by drawing; the circular cross section will be maintained during deformation. A cold-worked yield strength...
-
Which correctly represents the flow of information from one financial statement to another? a. Income statement to the statement of retained earnings b. Statement of retained earnings to the balance...
-
Digital Software Inc., has two product lines. The income statement for the year ended December 31 shows the following: The products, Num 1 and Num 2, are sold in two territories, North and South, as...
-
The transaction below happened at OQ Energy Company: 1 . On the 1 st of April, the owner of the company invested cash OMR 4 0 , 0 0 0 building OMR 6 0 , 0 0 0 and machine OMR 2 5 , 0 0 0 in the...
-
Design a jib crane as shown in Figure P5-60 that will support a downward load of 6000 lb. Choose a common structural steel shape for all members. Use allowable stresses of 0.66Sy (Sy is the yield...
-
You have the following grading scale: Letter Grade A B C D F Marks >90 80-90 70-80 60-70 <60 The user inputs marks in a cell named 'grade'. How will you write a nested 'IF' function to determine...
-
Suppose college students are given two options. With option A, the price a student pays for a class is always the equilibrium price. For example, if the equilibrium price to take Economics 101 is...
-
In the absorption of ammonia into water from an air-ammonia mixture at 300 K 300 K and 1 a t m 1 a t m , the individual film coefficients were estimated to be k L = 6.3 c m / h k L = 6.3 c m / h and...
-
A flue gas flows at the rate of 10 k m o l / s 10 k m o l / s at 298 K 298 K and 1 a t m 1 a t m with a S O 2 S O 2 content of 0.15 m o l % 0.15 m o l % . Ninety percent of the sulfur dioxide is to...
-
Create a flow sheet analog to VLE or LLE calculations to find the melting temperature and liquid phase composition for a given solid mixture composition for the following. (a) Ideal solutions of...
-
Describe how present values of uneven cash flow streams are calculated using a regular calculator and using a spreadsheet.
-
What is true concerning the structural organization of a firm? Multiple select question. It is, in part, a product of executive judgments. It reflects prior organizational patterns and internal...
-
Solve the relation Exz:Solve therelation ne %3D
-
What is a collection and what criteria are required to be met for a group of items to be defined as a collection?
-
How can a manager be both a preparer and a user of financial statements?
-
Gold Development (GD), a newly incorporated not-for-profit organization with a December 31 year-end, will offer low-rent housing services for people with low income. GD reports to Logimex, a...
-
The top management of Marquis Manufacturing Services examines the following company accounting records at August 29, immediately before the end of the year, August 31: 1. Suppose Marquis's management...
-
The Cola Company reported the following comparative information at December 31 2020, and December 31, 2019 (amounts in millions and adapted): {Requirements} 1. Calculate the following ratios for 2020...
-
Mark IV Industries Inc. issued \(\$ 100\) million \(13 \%\) debentures due March 15,2025 , with interest payable March 15 and September 15; the price was 96.5. {Requirements} Answer these questions:...
Study smarter with the SolutionInn App