You have been considering going into business for some time and have been on the look-out...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You have been considering going into business for some time and have been on the look-out for opportunities. You decide that West End is desperately in need of a gourmet pizza shop. You have made a series of enquiries, obtained relevant quotes, and compiled the following data: 123 A shop can be leased for $800 per month payable in arrears. All fittings would have to be purchased. These include: 1 A wood-fired pizza oven at a cost of $5,000, 8 An industrial fridge/freezer at a cost of $7,000, B A smoke/burglar alarm at a cost of $2,000, Miscellaneous cooking utensils at a cost of $10,000. B 图 All assets purchased will be depreciated (straight line) over a five-year useful life down to a salvage value of zero. 19 The following data are relevant for estimating cash flows. All figures are on a monthly basis: sales: 700 pizzas at an average price of $12, 123 13 sales: you anticipate that every second pizza buyer will also order a one-litre soft-drink. Your profit on soft-drink is $1.50 per bottle. costs: ingredients estimated at $3 per pizza, 四四四四S advertising in letterboxes and newspapers, $500, electricity and telephone, $800, Other miscellaneous items are: You will offer free delivery of pizzas to surrounding suburbs. This will be done in your own car, which was purchased (for private use) three years ago at a cost of $50,000. The car is currently valued at $30,000 and has an estimated remaining life of five years. You figure that business use of the car will amount to about 50% of the car's total use, and that the business share of running expenses will amount to $3,000 per year (including additional petrol). For tax purposes, you will depreciate the car to a zero salvage value over its remaining life. If you decide not to start the pizza shop, you will just continue using the car for personal use. 83 casual wages, 3,000. Don't forget the lease cost! The above-mentioned advertising will only be conducted in the first two years of the business. After that, you hope to have sufficient repeat business and word-of-mouth to maintain your sales at forecasted levels. 13 To establish the business, you will inject working capital of $20,000. This money will be recovered on closure of the business in five years. You expect to pay tax at an average rate of 20%. Assume tax is paid at the end of each year. 12 Since the equipment has a five-year useful life, you are looking at this being a five-year project, after which you will move on to something else. Although many of the above estimates are on a monthly basis, you will 'do the math' by aggregating all figures to get yearly estimates. REQUIRED: a. b. C. Calculate the expected annual after-tax cash flows over the five-year life of the business. You are unsure of what discount rate to apply to these cash flows. Your forecasts of sales and costs are pretty rough. Prepare an NPV profile to gauge the sensitivity of the NPV to the discount rate. Finally, you conclude that a 25% p.a. discount rate is applicable for this line of business. Should you go ahead and establish the gourmet pizza shop? You have been considering going into business for some time and have been on the look-out for opportunities. You decide that West End is desperately in need of a gourmet pizza shop. You have made a series of enquiries, obtained relevant quotes, and compiled the following data: 123 A shop can be leased for $800 per month payable in arrears. All fittings would have to be purchased. These include: 1 A wood-fired pizza oven at a cost of $5,000, 8 An industrial fridge/freezer at a cost of $7,000, B A smoke/burglar alarm at a cost of $2,000, Miscellaneous cooking utensils at a cost of $10,000. B 图 All assets purchased will be depreciated (straight line) over a five-year useful life down to a salvage value of zero. 19 The following data are relevant for estimating cash flows. All figures are on a monthly basis: sales: 700 pizzas at an average price of $12, 123 13 sales: you anticipate that every second pizza buyer will also order a one-litre soft-drink. Your profit on soft-drink is $1.50 per bottle. costs: ingredients estimated at $3 per pizza, 四四四四S advertising in letterboxes and newspapers, $500, electricity and telephone, $800, Other miscellaneous items are: You will offer free delivery of pizzas to surrounding suburbs. This will be done in your own car, which was purchased (for private use) three years ago at a cost of $50,000. The car is currently valued at $30,000 and has an estimated remaining life of five years. You figure that business use of the car will amount to about 50% of the car's total use, and that the business share of running expenses will amount to $3,000 per year (including additional petrol). For tax purposes, you will depreciate the car to a zero salvage value over its remaining life. If you decide not to start the pizza shop, you will just continue using the car for personal use. 83 casual wages, 3,000. Don't forget the lease cost! The above-mentioned advertising will only be conducted in the first two years of the business. After that, you hope to have sufficient repeat business and word-of-mouth to maintain your sales at forecasted levels. 13 To establish the business, you will inject working capital of $20,000. This money will be recovered on closure of the business in five years. You expect to pay tax at an average rate of 20%. Assume tax is paid at the end of each year. 12 Since the equipment has a five-year useful life, you are looking at this being a five-year project, after which you will move on to something else. Although many of the above estimates are on a monthly basis, you will 'do the math' by aggregating all figures to get yearly estimates. REQUIRED: a. b. C. Calculate the expected annual after-tax cash flows over the five-year life of the business. You are unsure of what discount rate to apply to these cash flows. Your forecasts of sales and costs are pretty rough. Prepare an NPV profile to gauge the sensitivity of the NPV to the discount rate. Finally, you conclude that a 25% p.a. discount rate is applicable for this line of business. Should you go ahead and establish the gourmet pizza shop?
Expert Answer:
Answer rating: 100% (QA)
a Calcul ate the expected annual after tax cash flows over the five year life of the business ANS WER Year 1 Re venue 700 pizz as x 12 8 400 Soft drin... View the full answer
Related Book For
Auditing An International Approach
ISBN: 978-0071051415
6th edition
Authors: Wally J. Smieliauskas, Kathryn Bewley
Posted Date:
Students also viewed these finance questions
-
You are considering going into business with your friends John, Ellen, and Veronica. The business will be buying residential homes, updating and remodeling them, and then reselling them for a profit....
-
You have been considering buying some common shares of Sherlock Ltd., which has 1.5 million common shares outstanding. While the company has been through difficult times, it is now doing better and...
-
You have been considering buying some common shares of Sherlock Ltd., which has 1.5 million common shares outstanding. While the company has been through difficult times, it is now doing better and...
-
Selected data from a February payroll register for Halverson Company are presented below. Some amounts are intentionally omitted. FICA taxes are 7.65%. State income taxes are 4% of gross earnings....
-
Use Thevenin?s theorem to find i o (t), t > 0, in the network shown in figure. i,(t) 4, 10 4v2(1) + 10 ( 10() i(1) 10
-
The truss shown consists of six members and is supported by a ball and socket at B, a short link at C, and two short links at D. Determine the force in each of the members for P = (-2184 N)j and Q =...
-
Kimiko Company's standard labor cost per unit of output is $ 1 8 (2 hours X \($9.00\) per hour). During August, the company incurs 1,850 hours of direct labor at an hourly cost of \($9.60\) per hour...
-
Lexigraphic Printing Company is considering replacing a machine that has been used in its factory for four years. Relevant data associated with the operations of the old machine and the new machine,...
-
Today Javier put a cabinet on layaway by making a down payment of $80 and agreeing to pay $24 a month starting next month for 36 months. When will Javier receive the cabinet? A. In 1 month B. In 36...
-
Conroy Company manufactures two products-B100 and A200. The company provided the following information with respect to these products: B100 A200 Estimated customer demand (in units) Selling price per...
-
A Carnot engine whose efficiency is 50% has an exhaust temperature of 500 K. If the efficiency is to be 60% with the same intake temperature, the exhaust temperature must be (in K) (a) 800 (c) 400...
-
A business operated at 100% of capacity during its first month and incurred the following costs: Production costs (17,600 units): Direct materials Direct labor $173,200 221,300 Variable factory...
-
Discuss the role of cloud computing in modernizing banking operations, enabling scalability, agility, and cost-effectiveness in the delivery of core banking services, data storage, and analytics...
-
The Appraisal Department of Ivanhoe Mortgage Bank performs appraisals of business properties for loans being considered by the bank and appraisals for home buyers that are financing their purchase...
-
What partnerships or collaborations could enhance our marketing efforts and reach new customer segments? Explain with help of example's.
-
Imperial Jewelers manufactures and sells a gold bracelet for $404.00. The company's accounting system says that the unit product cost for this bracelet is $260.00 as shown below: Direct materials...
-
Could you help with how to determine terminal value? Step by step instructions would be helpful. . The Walt Disney Company Project Income Statements 2023-2027 millions Financial Statements 2023 20...
-
Southwestern Punch was made by Frutayuda, Inc. and sold in 12-ounce cans to benefit victims of Hurricane Zero. The mean number of ounces placed in a can by an automatic fill pump is 11.7 with a...
-
Alvin is auditing Demure Fashions Inc., a chain of womens clothing stores. Demure operates six stores in shopping malls across the Toronto area and has been an audit client of Alvins firm for several...
-
What organizations and agencies have rules of conduct that must be observed when practicing public accounting? Internal auditing? Management accounting? Fraud examination?
-
You have been assigned to the audit of the financial statements of Office Moving and Storage Limited (OMS) for its year ending December 31, 20X2. The company started 10 years ago and is in the...
-
Suppose you are the controller of Ryerson University. The university president is preparing for her annual fundraising campaign for 2008-09. To set an appropriate target, she has asked you to prepare...
-
Grace Hospital provides a wide range of health services in its community. The board of directors has authorized the following capital expenditures: The expenditures are planned for October 1, 2008,...
-
Study the appendix beginning on page 551. The Speedy-Mart Store has the following budgeted sales, which are uniform throughout the month: Cost of goods sold averages 70 percent of sales and is...
Study smarter with the SolutionInn App