You have found new premises that suit your needs. According to your calculations, buying the premises,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You have found new premises that suit your needs. According to your calculations, buying the premises, creating your own kitchen and organizing a loan requires an investment of $200,000. You have done some research and found a loan with the following conditions: the down payment constitutes 25% of the total amount of investment; - the annual interest rate is 4.5%; the loan term is 15 years. 1) Prepare a Loan Amortization Schedule for the first year. Use the Excel template provided, and refer to the formulas of the article "Amortization Schedule" to calculate Total Monthly Payment, Principal Payment and Interest Payment for each of the months. 2) Prepare the Budgeted Income Statement that takes into account the loan. Assume that the Budgeted Income Statement of your business is as follows: Option I- Without a loan Budgeted Income Statement For the Budget Year Ended December 31 Budgeted sales volume 210,000 Costs Costs of goods sold 98,692 Marketing and administrative costs 90,910 Total budgeted costs 189,602 Budgeted operating profit 20,398 Interest expense 0 Federal and other income taxes (25%) 5,099.5 Budgeted profit after taxes 15,298.5 NOTE: Currently, the Cost of Goods Sold includes $12,000 of yearly rental payments. Taking a loan will influence the Budgeted Income Statement: the Cost of Goods Sold will reduce by the amount of rental payments; the Cost of Goods Sold will increase by $4,000 that include depreciation, property taxes, utilities. the Cost of Goods Sold will increase by the amount of Principal Payments; the Interest Expense will reduce the Budgeted Operating profit. 3) Search on the Internet and find two different loans that could suit your needs (e.g., with a higher interest rate or shorter term). Prepare the Loan Amortization Schedule and Budgeted Income Statement for each of them (use the templates that you prepared to solve the problems above). Compare the four options and choose the one that results in the highest amount of Budgeted Profit After Taxes. You have found new premises that suit your needs. According to your calculations, buying the premises, creating your own kitchen and organizing a loan requires an investment of $200,000. You have done some research and found a loan with the following conditions: the down payment constitutes 25% of the total amount of investment; - the annual interest rate is 4.5%; the loan term is 15 years. 1) Prepare a Loan Amortization Schedule for the first year. Use the Excel template provided, and refer to the formulas of the article "Amortization Schedule" to calculate Total Monthly Payment, Principal Payment and Interest Payment for each of the months. 2) Prepare the Budgeted Income Statement that takes into account the loan. Assume that the Budgeted Income Statement of your business is as follows: Option I- Without a loan Budgeted Income Statement For the Budget Year Ended December 31 Budgeted sales volume 210,000 Costs Costs of goods sold 98,692 Marketing and administrative costs 90,910 Total budgeted costs 189,602 Budgeted operating profit 20,398 Interest expense 0 Federal and other income taxes (25%) 5,099.5 Budgeted profit after taxes 15,298.5 NOTE: Currently, the Cost of Goods Sold includes $12,000 of yearly rental payments. Taking a loan will influence the Budgeted Income Statement: the Cost of Goods Sold will reduce by the amount of rental payments; the Cost of Goods Sold will increase by $4,000 that include depreciation, property taxes, utilities. the Cost of Goods Sold will increase by the amount of Principal Payments; the Interest Expense will reduce the Budgeted Operating profit. 3) Search on the Internet and find two different loans that could suit your needs (e.g., with a higher interest rate or shorter term). Prepare the Loan Amortization Schedule and Budgeted Income Statement for each of them (use the templates that you prepared to solve the problems above). Compare the four options and choose the one that results in the highest amount of Budgeted Profit After Taxes.
Expert Answer:
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Make sure the formatting is nice and easy to understand. No "HAND WRITTEN" answer. You are 30 and have decided you need to start saving for retirement in your 401(k) by depositing $1,325 per month....
-
KYC's stock price can go up by 15 percent every year, or down by 10 percent. Both outcomes are equally likely. The risk free rate is 5 percent, and the current stock price of KYC is 100. (a) Price a...
-
1 What are the main components of personal financial planning? Solve What is the purpose of a financial plan? Solve Identify some common actions taken to achieve financial goals. How does a job...
-
How do accounting differences impact the usefulness of financial ratio comparisons?
-
Porras Pottery Products, Inc., spends $220,000 per annum on its collection department. The company has $12 million in credit sales, its average collection period is 2.5 months, and the percentage of...
-
Saturated water vapor at 1 atm enters a horizontal 5-cm-diameter tube 1.5 m long. Estimate the condensation for a tube wall temperature of 98oC.
-
This morning, a Canadian dollar call option contract has a $.71 strike price, a premium of $.02, and expiration date of 1 month from now. This afternoon, news about international economic conditions...
-
Refer to the data in Problem 6.36. In exercise Muskoge Company uses a process-costing system. The company manufactures a product that is processed in two departments: Molding and Assembly. In the...
-
The City of Fulton uses the purchases method for recording its inventory of supplies in the General Fund. Rather than using a perpetual inventory system, inventories are updated at year-end based on...
-
Write down the truth table and timing waveforms for XOR gates with the following wave forms (20 points) H A B Activate Windo
-
If an NMOS or CMOS transmission gate is turned off (an open switch), discuss why the output voltage is, in general, not stable.
-
Discuss what is meant by pass transistor logic.
-
Explain what is meant by "coerced out-of-court settlements."
-
Why are auditors targeted in lawsuits out of proportion to their degree of wrongdoing?
-
Describe the basic architecture of a semiconductor random-access memory.
-
SOCI 1 0 1 0 Unit 1 Touchstone Template Complete the following template, including all parts, using complete sentences. STEP 1 : Pick a Topic Write a paragraph ( approximately 6 - 8 sentences )...
-
Archangel Corporation prepared the following variance report. Instructions Fill in the appropriate amounts or letters for the question marks in the report. ARCHANGEL CORPORATION Variance...
-
1. Several successful chains of warehouse stores such as Costco have merchandising policies that differ considerably from those of traditional department stores. Identify characteristics of these...
-
The Ibunez Tool Company has two products: a plain circular saw and a fancy circular saw. The plain circular saw sells for $66 and has a variable cost of $50. The fancy circular saw sells for $100 and...
-
The following is the income statement of a manufacturer of blue jeans: Hunter had manufactured 2 million units, which had been sold to various clothing wholesalers and department stores. In early...
Study smarter with the SolutionInn App