You receive the attached balance sheet for Auto Inc.'s December 31, 2019 fiscal year. Auto Inc.,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You receive the attached balance sheet for Auto Inc.'s December 31, 2019 fiscal year. Auto Inc., a publicly traded company, is a manufacturer of auto parts and its current stock price is $168/share as at December 31, 2019. In addition to the book values, the balance sheet presents the fair market value of Auto Inc.'s assets. After some research you determine the following: Auto Inc.'s beta is 1.87 Auto Inc.'s tax rate is 25% The long term industry growth rate is 4% The average, normal, debt to equity ratio for companies in this industry is 1.5:1 and the normal working capital ratio for companies in this industry is 1.1. The rate of return on long term treasury bills is 2% and the long term return on the equity market is 11%. - Auto Inc. Balance Sheet As at December 31, 2019 and 2018 Assets Current Assets Cash Short-term investments Accounts receivable Inventories Prepaid expenses Property, plant and equipment Total Assets Liabilities Current Liabilities Accounts payable Accrued liabilities Current portion of long-term debt Long-term debt (average interest rate 7%). Total Liabilities Shareholders' Equity Common shares (187 miilion shares outstanding) Retained earnings (in $ millions) Fair Value Total Liabilities and Shareholders' Equity 2019 Book Value 498 $ 650 231 520 93 1,992 1,800 3,792 $ 498 449 431 420 93 1,891 2,492 4,383 311 261 380 952 1,944 2,896 10 1,477 1,487 4,383 Required: 1) Calculate the WACC and capitalization rate that you would use in determining the fair market value of Auto Inc. Show all calculations. 2) You have been asked to calculate the Enterprise Value of Auto Inc. as at December 31, 2019, based on the market's current Equity Value of Auto Inc. Show all calculations.. You receive the attached balance sheet for Auto Inc.'s December 31, 2019 fiscal year. Auto Inc., a publicly traded company, is a manufacturer of auto parts and its current stock price is $168/share as at December 31, 2019. In addition to the book values, the balance sheet presents the fair market value of Auto Inc.'s assets. After some research you determine the following: Auto Inc.'s beta is 1.87 Auto Inc.'s tax rate is 25% The long term industry growth rate is 4% The average, normal, debt to equity ratio for companies in this industry is 1.5:1 and the normal working capital ratio for companies in this industry is 1.1. The rate of return on long term treasury bills is 2% and the long term return on the equity market is 11%. - Auto Inc. Balance Sheet As at December 31, 2019 and 2018 Assets Current Assets Cash Short-term investments Accounts receivable Inventories Prepaid expenses Property, plant and equipment Total Assets Liabilities Current Liabilities Accounts payable Accrued liabilities Current portion of long-term debt Long-term debt (average interest rate 7%). Total Liabilities Shareholders' Equity Common shares (187 miilion shares outstanding) Retained earnings (in $ millions) Fair Value Total Liabilities and Shareholders' Equity 2019 Book Value 498 $ 650 231 520 93 1,992 1,800 3,792 $ 498 449 431 420 93 1,891 2,492 4,383 311 261 380 952 1,944 2,896 10 1,477 1,487 4,383 Required: 1) Calculate the WACC and capitalization rate that you would use in determining the fair market value of Auto Inc. Show all calculations. 2) You have been asked to calculate the Enterprise Value of Auto Inc. as at December 31, 2019, based on the market's current Equity Value of Auto Inc. Show all calculations..
Expert Answer:
Answer rating: 100% (QA)
Here are the steps to calculate the WACC and capitalization rate for Auto Inc 1 Calculate the cost o... View the full answer
Related Book For
Intermediate Accounting Volume 2
ISBN: 9781119497042
12th Canadian Edition
Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield, Irene M. Wiecek, Bruce J. McConomy
Posted Date:
Students also viewed these accounting questions
-
The Board of Directors of a publicly traded company says that a proposed amendment to their bylaws is likely to win approval in the upcoming election because a poll of 1505 stock owners indicated...
-
The income statement for Whistler Ltd., a publicly traded company following ASPE, is presented here: WHISTLER LTD. Income Statement Year Ended November 30, 2018...
-
Research and analyze a publicly traded company noting their adherence to conventional accounting practices. From their Comprehensive Financial Reports and footnotes, describe to which type of...
-
Write a program to Sort the list U,N,I,V,E,R,S,I,T,Y in alphabetical order by Bubble sort I want the complete solution steps with the solution to the question
-
In 2003, Rasmussen agreed to sell Deschamps a mobile home trailer park in Great Falls, Montana, with 96 residential spaces for $1,445,000. The contract explained how Deschamps would pay Rasmussen...
-
You're planning a trip to France. The current exchange rate is 1.21 dollars per euro. If you want to get 3,000, how many dollars do you have to pay? If you want to exchange $3,000, how many euros...
-
How does multiplicity relate to business rules? Give an example.
-
A vitreous silica optical fiber of diameter 100m is used to send optical signals from a sensor placed deep inside a hydrogen chamber. The hydrogen is at a pressure of 20 bars. The mass diffusivity...
-
5. Suppose that we call scanf as follows: scanf("%fdf", &x, &i, &y); If the user enters 12.3 45.6 789 what will be the values of x, i, and y after the call? (Assume that x and y are float vari- ables...
-
A centrifugal pump delivers water through a 40-cm-diameter, 1,000-m-long commercial steel pipe from reservoir A to B with EA = 920.5 m and 8 = 935.5 m. Friction losses vary according to the Moody...
-
1. Describe the global-local dilemma faced by Fu Yao Glass. Specifically, discuss the trade-off of economies of scale versus local responsiveness and how that trade-off resulted in FuYao building a...
-
A Canadian travel agent is paid a flat rate of $ 3 7 . 5 0 for every vacation booked through a certain airline. If the vacation is in North America, the agent also receives a commission of 2 . 4 5 %...
-
Chris, age 30, contributed $3,000 to a Roth IRA three years ago before withdrawing $4,000 to pay for his tuition to an MBA program this year. How much of the $4,000 will he need to report as ordinary...
-
i f the costs of manufacturing increase due to increased regulation in the United Kingdom, how will profit be affected? 2 . Why were materials more expensive than anticipated?
-
vFor 2023, the maximum Section 179 deduction begins to phase out if the total cost of qualified property exceeds what amount?
-
Why does business continuity require the largest budget expenditure in contingency planning operations? Discuss the types of expenses involved in maintaining service level agreements for hot sites.
-
You really want to buy a used car for $11,000, but can only afford $200 a month. What interest rate would you need to find to be able to afford the car. Assuming the loan is for 60 months?
-
Find the work done in pumping all the oil (density S = 50 pounds per cubic foot) over the edge of a cylindrical tank that stands on one of its bases. Assume that the radius of the base is 4 feet, the...
-
Access the audited annual financial statements of Rogers Sugar Inc. for the year ended September 30, 2017, from SEDAR (www.sedar.com) or the company's website. Instructions a. Identify the components...
-
Discuss whether and how financial instruments are disclosed under IFRS, and the reason for the disclosure requirement.
-
Dela Corporation initiated a defined benefit pension plan for its 50 employees on January 1, 2020. The insurance company that administers the pension plan provides the following information for the...
-
A hiker is helping a friend up a hill that makes an angle of \(30^{\circ}\) with level ground. The hiker, who is farther up the hill, is pulling on a cable attached to his friend. The cable is...
-
While designing a conveyor belt system for a new airport, you determine that, when a typical suitcase is moving up an incline of \(20^{\circ}\), the magnitude of the maximum forward acceleration a...
-
In the diagrams in Figure 10. 22, the velocity of an object is given along with the vector representing a force exerted on the object. For each case, determine whether the object's speed increases,...
Study smarter with the SolutionInn App