You run Wereinit, a profitable conglomerate, that is considering an investment in a gelati project. You...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You run Wereinit, a profitable conglomerate, that is considering an investment in a gelati project. You have the following data obtained after spending $3 million researching the industry. You believe you can instantaneously capture 10% of the $200 million market. You will need capital of $50 million - 80% of which is CAPX and the remainder Net Working Capital. This CAPX is on top of the $5 million spent on assets intended for this project a few years ago and is fully depreciated. If for some reason you decide against the project, you can only recoup $3 million of this investment. Costs of Goods Sold are always 60% of sales. You believe that this venture will generate a synergy and project higher sales for your existing business by 4%, although your CFO tells you that sales are expected to increase 1.5% anyway. There is an additional operating expense of $2.2 million annually for the new investment. This project requires that you must hire 10 new copy center employees whose average salary plus associated costs is $70,000 as well as a liaison to headquarters at $100,000/year. The liaison will be included in your overhead allocation of $1 million. There are no other changes in revenues or costs. These numbers are the expected figures for each year throughout the life of the project. The IRS assigns a Corporate Tax Rate of 40% and allows the CAPX investment to be fully straight-line depreciated over 8 years. The project will last only 8 years. At that time, you expect to sell the business for $10 million. Assume all ongoing cash flows occur at yearend, (immediate costs occur at time 0). And Market Risk Premium is 6. You also have the following financial data: Treasury Security 3-month T-bill Rate 2% 1-Year T-bond 4% 5-year T-bond 5% 8-year T-bond 6% AA Corporate Bonds 8% Total Sales Gelati Sales Stock Price (Market) Stock Price (Book) Book Value of Equity Book Value of Firm Bond Credit Rating Beta (Yahoo Finance) Wereinit $200 Million so $30 $20 $500 Million $800 Million AA 1.4 Perche No $25 Million $25 Million $35 $30 $60 Million $90 Million AA 1.1 SanCrisping $30 Million $28 Million $50 $40 $80 Million $110 Million AA 1.0 Given an appropriately borrowed $10 million at your current bond rating to fund this project, show whether you should invest using DCF analysis. (65 points) You run Wereinit, a profitable conglomerate, that is considering an investment in a gelati project. You have the following data obtained after spending $3 million researching the industry. You believe you can instantaneously capture 10% of the $200 million market. You will need capital of $50 million - 80% of which is CAPX and the remainder Net Working Capital. This CAPX is on top of the $5 million spent on assets intended for this project a few years ago and is fully depreciated. If for some reason you decide against the project, you can only recoup $3 million of this investment. Costs of Goods Sold are always 60% of sales. You believe that this venture will generate a synergy and project higher sales for your existing business by 4%, although your CFO tells you that sales are expected to increase 1.5% anyway. There is an additional operating expense of $2.2 million annually for the new investment. This project requires that you must hire 10 new copy center employees whose average salary plus associated costs is $70,000 as well as a liaison to headquarters at $100,000/year. The liaison will be included in your overhead allocation of $1 million. There are no other changes in revenues or costs. These numbers are the expected figures for each year throughout the life of the project. The IRS assigns a Corporate Tax Rate of 40% and allows the CAPX investment to be fully straight-line depreciated over 8 years. The project will last only 8 years. At that time, you expect to sell the business for $10 million. Assume all ongoing cash flows occur at yearend, (immediate costs occur at time 0). And Market Risk Premium is 6. You also have the following financial data: Treasury Security 3-month T-bill Rate 2% 1-Year T-bond 4% 5-year T-bond 5% 8-year T-bond 6% AA Corporate Bonds 8% Total Sales Gelati Sales Stock Price (Market) Stock Price (Book) Book Value of Equity Book Value of Firm Bond Credit Rating Beta (Yahoo Finance) Wereinit $200 Million so $30 $20 $500 Million $800 Million AA 1.4 Perche No $25 Million $25 Million $35 $30 $60 Million $90 Million AA 1.1 SanCrisping $30 Million $28 Million $50 $40 $80 Million $110 Million AA 1.0 Given an appropriately borrowed $10 million at your current bond rating to fund this project, show whether you should invest using DCF analysis. (65 points)
Expert Answer:
Answer rating: 100% (QA)
To determine whether you should invest in the gelati project using a discounted cash flow DCF analysis we need to calculate the net present value NPV ... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation a strategic perspective
ISBN: 978-1337614689
9th edition
Authors: James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Posted Date:
Students also viewed these finance questions
-
You run a profitable conglomerate that is considering a long-term pop-up investment into the $1 billion (annual revenue) gelato market. You spent $2 million to obtain the following data. Because of...
-
The following rates are observed on the yield curve: 6-month 0.5%, 12-month 1.5%, 18-month 2%, 24-month 3%. You hold a portfolio with four semi-annual coupon bonds, all with a par-value of $1,000 and...
-
A sonic ranger is a device that determines the distance to an object by sending out an ultrasonic sound pulse and measuring how long it takes for the wave to return after it reflects from the object....
-
Suppose that 21 observations are taken at random from an exponential distribution for which the mean is unknown ( > 0), the average of 20 of these observations is 6, and although the exact value of...
-
North Shore Architectural Stone, Inc., a company that installs limestone in residential and commercial buildings, agreed to supply and install limestone for a property owned by Joseph Vitacco. North...
-
Danielle Manning, D.D.S., opened a dental practice on January 1, 2012. During the first month of operations, the following transactions occurred. 1. Performed services for patients who had dental...
-
A center that has been in operation for five years needs Group of answer choices only an operating budget for the upcoming year only a long-range financial plan that includes a 10 year projection on...
-
Activity 1: Crossword Puzzle Across 4. Ratio measuring how expensive a company's stock price is compared to EPS (2 words) 6. Shares bought back from investors 7. Solvency ratio that measures how debt...
-
Joe Forte coached youth football, donated substantial time and money to not-for-profit organizations, and "appeared" to be an all-around "good guy". Joe Forte currently serves a 15 year sentence in...
-
Compare between CIB & QNB banking services and online services in EGYPT?
-
Explain the country risks, buyer risks, transaction risks, and finanicial risks of outsourcing manufacturing to Thailand?
-
If net sales are 55,000, accounts receivable is 2,000, depreciation expense is 5,000 and cost of goods sold is 4,000, calculate the gross profit?
-
In this project, you will be creating a Rubik's Cube simulator. Setup Before beginning the lab you will need to do the following things: Can you create a folder within your class folder and name it...
-
The key steps to automate the process of paying yourself first are: Go to the bank. Get a savings account. Deposit paychecks to the savings account automatically. Get a savings account and a chequing...
-
The transfer functions of speed control for a magnetic tape-drive system an shown in Fig. 4.42. The speed sensor is fast enough that its dynamics can he neglected and the diagram shows the equivalent...
-
For the following exercises, write the first four terms of the sequence. a n = 2 n 2
-
Suppose you are applying the residual income valuation model to value a firm with extremely conservative accounting. Suppose, for example, the firm is following U.S. GAAP or IFRS, but the firm does...
-
Earnings management entails managers using judgment and reporting estimates in such a way as to alter reported earnings to their favor. a. Discuss the three factors that must be estimated in...
-
What is a LIFO layer liquidation? How does it affect the prediction of future earnings?
-
The order of payments for unsecured priority claims in a Chapter 7 bankruptcy case is such that a. Tax claims of governmental units are paid before claims for administrative expenses incurred by the...
-
Narco is in serious financial difficulty and is unable to meet current unsecured obligations of $30,000 to some 14 creditors who are demanding immediate payment. Narco owes Johnson $5,000, and...
-
Your client is insolvent under the federal bankruptcy law. Under the circumstances a. So long as the client can meet current debts or claims by its most aggressive creditors, a bankruptcy proceeding...
Study smarter with the SolutionInn App