You were given Table 1, below. Recreate Table 2 in an Excel spreadsheet and complete the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You were given Table 1, below. Recreate Table 2 in an Excel spreadsheet and complete the yellow highlighted areas by creating excel formulas to calculate the expense differences due to volume and cost variances. Is the overage due primarily to volume or cost increases? Expense Salaries and Wages Fringe Benefits Supplies Depreciation Interest Other Total Expenses Patient days Expense Salaries and Wages Fringe Benefits Supplies Depreciation Interest Other Total Expenses 2022 YTD Actual $175,200 69,200 126,000 25,000 8,400 109,300 $513,100 47,700 Table 1 2022 YTD Actual 2022 YTD Budget $ Diff % Diff $169,000 $6,200 3.7% 1.8% 1.6% 4.2% -6.7% 68,000 1,200 124,000 2,000 24,000 1,000 9,000 -600 110,000 $504,000 $9,100 47,200 2022 YTD Budget -700 -0.6% 1.8% $175,200 $169,000 69,200 126,000 25,000 8,400 500 1.1% Volume Cost Diff %Diff Driven Driven $6,200 3.7% 68,000 $1,200 1.8% 124,000 $2,000 1.6% 24,000 $1,000 4.2% 9,000 ($600) -6.7% 109,300 110,000 ($700) -0.6% $513,100 $504,000 $9,100 1.8% Table 2 Check You were given Table 1, below. Recreate Table 2 in an Excel spreadsheet and complete the yellow highlighted areas by creating excel formulas to calculate the expense differences due to volume and cost variances. Is the overage due primarily to volume or cost increases? Expense Salaries and Wages Fringe Benefits Supplies Depreciation Interest Other Total Expenses Patient days Expense Salaries and Wages Fringe Benefits Supplies Depreciation Interest Other Total Expenses 2022 YTD Actual $175,200 69,200 126,000 25,000 8,400 109,300 $513,100 47,700 Table 1 2022 YTD Actual 2022 YTD Budget $ Diff % Diff $169,000 $6,200 3.7% 1.8% 1.6% 4.2% -6.7% 68,000 1,200 124,000 2,000 24,000 1,000 9,000 -600 110,000 $504,000 $9,100 47,200 2022 YTD Budget -700 -0.6% 1.8% $175,200 $169,000 69,200 126,000 25,000 8,400 500 1.1% Volume Cost Diff %Diff Driven Driven $6,200 3.7% 68,000 $1,200 1.8% 124,000 $2,000 1.6% 24,000 $1,000 4.2% 9,000 ($600) -6.7% 109,300 110,000 ($700) -0.6% $513,100 $504,000 $9,100 1.8% Table 2 Check
Expert Answer:
Answer rating: 100% (QA)
SOLUTION To recreate Table 2 in an Excel spreadsheet and calculate the expense differences due to volume and cost variances you can follow these steps ... View the full answer
Related Book For
Income Tax Fundamentals 2013
ISBN: 9781285586618
31st Edition
Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill
Posted Date:
Students also viewed these finance questions
-
This Assignment will assess the following Course Outcomes: AC490-1: GAAP Application: Apply the conceptual framework of the Generally Accepted Accounting Principles to business applications. AC490-2:...
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-5. Ivan's grandfather died and left a portfolio of municipal bonds. In 2012, they pay Ivan...
-
a) Formulate the model by defining decision variables, objective function and contraints. b) Put your model in an Excel spreadsheet and solve the problem using Excel solver. You are requested to find...
-
How could not having a strategy hurt a brand on social media? What are some content ideas for those who are at the "Awareness" stage of the sales funnel? What does it mean to A/B test on a social...
-
Suppose that in Figure 30-1 the area labeled A is one-fourth of the area denoted B. What is the value of the Gini coefficient?
-
In a fraud case, why does each party (e.g., management, board, audit committee, auditors, lawyers, etc.) usually blame another party for the fraud?
-
If possible, subtract the following irrational numbers without using a calculator. If this is not possible, state why. \[ 41 \sqrt{15}-23 \sqrt{15} \]
-
At July 31, Ramirez Company has the following bank information: cash balance per bank $7,420, outstanding checks $762, deposits in transit $1,620 and a bank service charge $20. Determine the adjusted...
-
help with the attachments below 16 Myers Business Systems is evaluating the introduction of a new product. The possible levels of unit sales and the probabilities of their occurrence are given next:...
-
Please explain the following: 1. In Scene 2 of Dutchman, Clay embarks on a rage-filled monologue against Lula and the idea that she understands anything about African American experience. What are...
-
These days many changes are shaping the market for oil. Predict how each of the following events will influence the demand and /or supply conditions. r. Cars are becoming more fuel efficient, and...
-
Profit does not equal cash, but how can the one be reconciled with the other for a specific accounting period?
-
How does the valuation of trade receivables impact on the income statement of a business?
-
(i) Why are the methods used for the valuation of the various types of assets so important? (ii) Describe the three main categories of asset that are most relevant to asset valuation.
-
The income statement and the balance sheet report on diff erent aspects of a companys fi nancial status. What are these diff erent aspects and how are they related?
-
Why is judgement so important in considering the most appropriate method to use for valuing inventories? What are the factors that should be borne in mind and what are the pros and cons of the...
-
Exercise 8-3 (Algo) Lump-sum purchase of plant assets LO C1 Rodriguez Company pays $342.225 for real estate with land, land improvements, and a building. Land is appraised at $180,000, land...
-
B made an issue of 150,000 $1 ordinary shares at a premium of 20% the proceeds of which is received by cheque. What is the correct journal to record this? A. Bank Share capital Share premium B. Bank...
-
Larry Gaines, age 42, sells his personal residence on November 12, 2012, for $144,000. He lived in the house for 7 years. The expenses of the sale are $10,500, and he has made capital improvements of...
-
Cedar Corporation has an S corporation election in effect. During the 2012 calendar tax year, the corporation had ordinary taxable income of $200,000, and on January 15, 2012, the corporation paid...
-
Jason and Mary are married taxpayers in 2012. They are both under age 65 and in good health. For this tax year, they have a total of $41,000 in wages and $500 in interest income. Jason and Mary's...
-
Taking the closing balance sheet from the example above prepare a balance sheet and profit and loss account for the third year of trading incorporating the following transactions: 1. The owner...
-
Sid's business during the next month is even better than in the first. Sid purchased a further 200 of diesel and had just filled his tank with 35 worth before finishing on the last day of the month....
-
Prepare a cash flow statement for the above business as at the end of year 2 to create the comparative figures for the above statement
Study smarter with the SolutionInn App