You work as a management consultant and one of your clients, Planet Pets, has asked you...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You work as a management consultant and one of your clients, Planet Pets, has asked you to complete a few planning and control initiatives that they would like to put in place with your help. These include; 1. To better manage their cash flow requirements - preparation of a cash budget and recommendations as to any potential financing arrangements that may be required. Prepare and interpret a variance analysis based on Planet Pets' operational budget. 3. Advise Planet Pets on sources of finance. 2. 1. Planet Pets manufacture chemical free toys for domestic animals and designer collars for customers' pets. Both of their products are manufactured and warehoused in Williamstown and sold to various wholesalers and retail outlets throughout Australia. The business has experienced significant growth over the last year and the owner of the business has decided that now is a really good time to start forward planning and develop a more sophisticated control system, to ensure that there is sufficient cash available in order to meet the operational needs of the business. As the management consultant of Planet Pets, you have been tasked with preparing a cash budget for 6 months that will be incorporated into the business' overall business plan. The following information has been obtained from the sales department regarding the upcoming sales forecasts for the next six (6) months January to June: Budgeted sales (in dollars) Sales information Nov (in dollars) Pet Toys Designer Collars Dec Credit Sales Jan Feb 80,000 110,000 100,000 90,000 Cash collections - Percentage % Cash Sales 100,000 150,000 145,000 125,000 Collected in month of sale Collected in the following month Collected in the 2 month following sale Mar Apr 85,000 95,000 20% 95,000 87,500 68,000 60,000 80% 30% 50% May June 20% 70,000 62,500 + The following information has been obtained from the production department regarding the upcoming production forecasts for the next six (6) months. The costs are related to budgeted raw materials and labour costs. Budgeted raw materials and labour costs (in dollars) Cost information (in Nov dollars) Pet Toys Designer Collars 65,000 75,000 Dec Jan Feb Paid in month incurred Paid in the month following 85,000 80,000 65,000 72,500 70,000 50,000 41,500 Raw materials and labour are paid as follows % All raw materials and labour: Mar Apr 105,000 95,000 87,000 85,000 67,500 47,000 48,500 30% May 70% Additional Information: • The business currently rents factory and warehouse premises. The monthly rental is $7,500 per month. Rent is paid in the month it is incurred. • Monthly utilities charges are budgeted for the months of Nov - Mar at $4,500 per month and Apr - June at $4,250 per month. Utilities are paid one month after they are incurred June • The production supervisor's salary is budgeted at $110,000 per annum. The production supervisor is paid one month in arrears. • Administration wages are currently $300,000 per annum. Administration wages are paid one month in arrears. 0 • The company is planning on purchasing and paying for a new piece of machinery in March for $20,000. This new piece of machinery will be used for the designer collar product line and have a useful life of 5 years. • The first service on the new machinery is expected in June at a cost of $450 and is paid in cash on the day. Annual insurance for the business totals $9,000. Insurance is renewed on the 1st January each year and paid in February. • General office expenses are budgeted at $12,000 per month. Office expenses are paid in the month they are incurred. • Cash on hand at the end of December was $36,000. • Ignore taxation and GST implications. a) Prepare a cash budget for 6 months beginning January b) Advise the company on the debt financing that could be used to deal with cash shortfalls and any major payments in the cash budget. Your advice in this part should explain and provide reasons for your recommendations. (Maximum 200 words) 2. The following relates to information used in preparing the operational budget for Pet Planet for July and the pet toys product line. • Selling price for pet toys $25 each Actual unit sales for pet toys for July were 4,200. Direct materials cost $36,000, Direct labour $18,900, Rent $4,500, Utilities $2,500, Administration wages $7,000, Production supervisor salary $4,000. Budgeted amounts for July were as follows: Pet Toys (sales) 6,000 units Direct materials $45,000 Direct labour $30,000 Utilities $2,750 Fixed Costs: Administration wages $5,000 Production supervisor salary $7,000 Rent $4,500 $55.750 Profit/(Loss) a) Prepare a variance analysis for July. This analysis should show the original budget, a flexed budget, actuals and relevant variances. b) To assist the owner of Planet Pets with their planning and control initiatives, briefly interpret and provide possible reasons for the non-zero variances in July. (Maximum 200 words) You work as a management consultant and one of your clients, Planet Pets, has asked you to complete a few planning and control initiatives that they would like to put in place with your help. These include; 1. To better manage their cash flow requirements - preparation of a cash budget and recommendations as to any potential financing arrangements that may be required. Prepare and interpret a variance analysis based on Planet Pets' operational budget. 3. Advise Planet Pets on sources of finance. 2. 1. Planet Pets manufacture chemical free toys for domestic animals and designer collars for customers' pets. Both of their products are manufactured and warehoused in Williamstown and sold to various wholesalers and retail outlets throughout Australia. The business has experienced significant growth over the last year and the owner of the business has decided that now is a really good time to start forward planning and develop a more sophisticated control system, to ensure that there is sufficient cash available in order to meet the operational needs of the business. As the management consultant of Planet Pets, you have been tasked with preparing a cash budget for 6 months that will be incorporated into the business' overall business plan. The following information has been obtained from the sales department regarding the upcoming sales forecasts for the next six (6) months January to June: Budgeted sales (in dollars) Sales information Nov (in dollars) Pet Toys Designer Collars Dec Credit Sales Jan Feb 80,000 110,000 100,000 90,000 Cash collections - Percentage % Cash Sales 100,000 150,000 145,000 125,000 Collected in month of sale Collected in the following month Collected in the 2 month following sale Mar Apr 85,000 95,000 20% 95,000 87,500 68,000 60,000 80% 30% 50% May June 20% 70,000 62,500 + The following information has been obtained from the production department regarding the upcoming production forecasts for the next six (6) months. The costs are related to budgeted raw materials and labour costs. Budgeted raw materials and labour costs (in dollars) Cost information (in Nov dollars) Pet Toys Designer Collars 65,000 75,000 Dec Jan Feb Paid in month incurred Paid in the month following 85,000 80,000 65,000 72,500 70,000 50,000 41,500 Raw materials and labour are paid as follows % All raw materials and labour: Mar Apr 105,000 95,000 87,000 85,000 67,500 47,000 48,500 30% May 70% Additional Information: • The business currently rents factory and warehouse premises. The monthly rental is $7,500 per month. Rent is paid in the month it is incurred. • Monthly utilities charges are budgeted for the months of Nov - Mar at $4,500 per month and Apr - June at $4,250 per month. Utilities are paid one month after they are incurred June • The production supervisor's salary is budgeted at $110,000 per annum. The production supervisor is paid one month in arrears. • Administration wages are currently $300,000 per annum. Administration wages are paid one month in arrears. 0 • The company is planning on purchasing and paying for a new piece of machinery in March for $20,000. This new piece of machinery will be used for the designer collar product line and have a useful life of 5 years. • The first service on the new machinery is expected in June at a cost of $450 and is paid in cash on the day. Annual insurance for the business totals $9,000. Insurance is renewed on the 1st January each year and paid in February. • General office expenses are budgeted at $12,000 per month. Office expenses are paid in the month they are incurred. • Cash on hand at the end of December was $36,000. • Ignore taxation and GST implications. a) Prepare a cash budget for 6 months beginning January b) Advise the company on the debt financing that could be used to deal with cash shortfalls and any major payments in the cash budget. Your advice in this part should explain and provide reasons for your recommendations. (Maximum 200 words) 2. The following relates to information used in preparing the operational budget for Pet Planet for July and the pet toys product line. • Selling price for pet toys $25 each Actual unit sales for pet toys for July were 4,200. Direct materials cost $36,000, Direct labour $18,900, Rent $4,500, Utilities $2,500, Administration wages $7,000, Production supervisor salary $4,000. Budgeted amounts for July were as follows: Pet Toys (sales) 6,000 units Direct materials $45,000 Direct labour $30,000 Utilities $2,750 Fixed Costs: Administration wages $5,000 Production supervisor salary $7,000 Rent $4,500 $55.750 Profit/(Loss) a) Prepare a variance analysis for July. This analysis should show the original budget, a flexed budget, actuals and relevant variances. b) To assist the owner of Planet Pets with their planning and control initiatives, briefly interpret and provide possible reasons for the non-zero variances in July. (Maximum 200 words)
Expert Answer:
Answer rating: 100% (QA)
Lets work on these tasks step by step Task 1 Cash Budget for 6 Months January to June a To prepare a cash budget we need to calculate the cash inflows ... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
You are a financial advisor and one of your clients comes to you with a convertible bond that has a coupon rate of 8 percent. The market interest rate is 6 percent. The share price of the company...
-
Your professor has asked you to complete a research paper concerning the link between the auditing profession and financial reporting standard setters and regulators. Required: For each independent...
-
In Exercise 7.82, the company would like to put in a greater weight cushion to help protect itself from consumer advocates. If the company wants to have just 2% of the packages contain less than 20...
-
An inclined manometer is a useful device for measuring small pressure differences. The formula given in Section 3.4 for the pressure difference in terms of the liquid-level difference h remains...
-
Think about a person with whom you may have worked who happens to be very different from you, such as someone of the opposite sex who also is a member of a different racial group and/or from a...
-
How did the corporate culture of Enron contribute to its bankruptcy? Once upon a time, there was a gleaming headquarters office tower in Houston, with a giant tilted E in front, slowly revolving in...
-
In 2015, the city of San Francisco enacted an ordinance that required health warnings on advertisements for certain sugar-sweetened beverages (SSBs) that read: WARNING: Drinking beverages with added...
-
On January 1, 2014, Prasad Corporation had the following stockholders equity accounts. Common Stock ($25 par value, 48,000 shares issued and outstanding) ..................$1,200,000 Paid-in Capital...
-
4. (20 total points) Consider two firms, firm 1 and firm 2, producing identical products so that they are forced to charge identical prices. The sole strategic choice of the firms is the amount they...
-
Asbat Pharmaceuticals (Asbat) is a leading pharmaceutical company that has been in existence for 22 years. Asbat has a calendar year-end and is audited annually. Asbat only operates in the United...
-
What does the P/E ratio as of the date of the printout mean? POW $21.16 RT Day Low: 20.44 Detailed Quote UPEN: 20.82 PREV. CLOSE: 20.97 - 0.4475 CAD FX-DVNATE: 03/30/2020 HIGH: 21.18 LOW: 20.44 DIV...
-
3. You have the following information about a restaurant: Budgeted Cash Revenue $30,300 29,500 27,900 25,100 32,400 August September October November December Collections on credit revenue average...
-
If Sander names his three daughters as beneficiaries of his life insurance and RRSP, how does this impact the assets subject to probate? What are the possible issues if Sander was to add one of the...
-
1. We will assume you want to use a fictitious name for your business 2. What agency in Florida makes the fictitious name registration database 3. What name will you select for your business? Why?
-
You want to save for your childs college. Your child will start to college in 18 years and you want to have $152698 at that time. You find a saving plan that will pay 6.0% compounded weekly (52 times...
-
1. If a company has fixed costs of $ 4 ,500,000; variable costs of $ 1 375 per item; and a projected sales price of $5000, what is the breakeven point for the company?
-
3. A piece of elastomer is 9 cm long. After hanging a weight from one end of the material, the length is measured to be 20 cm at room temperature (25 degrees C). a. What will be the length of the...
-
San Carlos Bank and Trust Company uses a credit-scoring system to evaluate most consumer loans that amount to more than $2,500. The key factors used in its scoring system are found at the conclusion...
-
Geotech Inc., which has had a history of high growth and pays no dividends, announces that it will start paying dividends next quarter. How would you expect its stock price to react to the...
-
MiniSink is a manufacturing company that has $100 million in debt outstanding and 9 million shares trading at $100 per share. The current beta is 1.10, and the interest rate on the debt is 8%. In the...
-
Assume now that you have been asked to forecast cash flows that you will have available to repurchase stock and pay dividends during the next five years for Conrail (from Problem 18). In making these...
-
Describe an example of resistance to change that you have observed. Why did it occur?
-
Discuss: The best organizational structure to generate innovative ideas might not be the best structure to implement those ideas.
-
You have been charged with staffing and organizing an R&D group in a new high-tech firm. What will you do to ensure that the group is innovative?
Study smarter with the SolutionInn App