Assume Kellogg's current stock price is $71 and has 345M shares outstanding (irrespective of what you...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Assume Kellogg's current stock price is $71 and has 345M shares outstanding (irrespective of what you calculated in Question 1) Assume that Kellogg made an offer for J.M Smuckers (SJM) in 2017. SJM at that time traded at $108 per share. It had 113M shares outstanding, debt of $7,000M and excess cash of $500M. SJM's LTM EBITDA is $1,663M, and its forward EBITDA is $1,728M. Kellogg's forward (2018E) EPS is $4.54, and J.M. Smuckers's is $8.41 Assume the deal happened Dec 30, 2017. Synergies are expected to be $200M. SJM and Kellogg have a WACC of 8% and a cost of equity of 10%. Part I a. Analysis of precedent transactions shows that the median transaction EV/LTM EBITDA multiple for similar deals has been 12.5x. If Kellogg's acquisition of SJM resulted in a transaction EV/LTM EBITDA multiple of 12.5x, how much of a premium (in percent) is Kellogg paying per share of J.M Smuckers (4 points) Part II a. If Kellogg paid for J.M. Smuckers using only its stock, and paid a 20% premium for SJM stock, how many shares of Kellogg stock would each SJM shareholder receive (partial shares can be given)? (2 points) Assume Kellogg's current stock price is $71 and has 345M shares outstanding (irrespective of what you calculated in Question 1) Assume that Kellogg made an offer for J.M Smuckers (SJM) in 2017. SJM at that time traded at $108 per share. It had 113M shares outstanding, debt of $7,000M and excess cash of $500M. SJM's LTM EBITDA is $1,663M, and its forward EBITDA is $1,728M. Kellogg's forward (2018E) EPS is $4.54, and J.M. Smuckers's is $8.41 Assume the deal happened Dec 30, 2017. Synergies are expected to be $200M. SJM and Kellogg have a WACC of 8% and a cost of equity of 10%. Part I a. Analysis of precedent transactions shows that the median transaction EV/LTM EBITDA multiple for similar deals has been 12.5x. If Kellogg's acquisition of SJM resulted in a transaction EV/LTM EBITDA multiple of 12.5x, how much of a premium (in percent) is Kellogg paying per share of J.M Smuckers (4 points) Part II a. If Kellogg paid for J.M. Smuckers using only its stock, and paid a 20% premium for SJM stock, how many shares of Kellogg stock would each SJM shareholder receive (partial shares can be given)? (2 points)
Expert Answer:
Related Book For
Introduction to Financial Accounting
ISBN: 978-0133251036
11th edition
Authors: Charles Horngren, Gary Sundem, John Elliott, Donna Philbrick
Posted Date:
Students also viewed these accounting questions
-
You have recently begun a new job as an internal auditor for a large retail clothing chain. The company prepares a multiple-step income statement. You discover that a material amount of salaries...
-
You have just begun a new job as a media planner for a new automobile model from General Motors. The media planning sequence will begin in four months, and your media director asks you what data and...
-
You take a new job as a database administrator at an organization that has a globally distributed database. You are asked to analyze the performance of the database, and as part of your analysis, you...
-
A room is 6 m by 5 m by 3 m. (a) If the air pressure in the room is 1 atm and the temperature is 300 K, find the number of moles of air in the room. (b) If the temperature rises by 5 K and the...
-
It is possible to find many Web sites that provide demographic information. Access several of these sites and see what they offer. Do the sites differ in the types of demographic information they...
-
The following electrical characteristics have been determined for both intrinsic and p-type extrinsic indium phosphide (InP) at room temperature: Calculate electron and holemobilities. p (m-3) 3.0 x...
-
Refer to the information in Exercise 16-14. Prepare journal entries dated June 30 to record: (a) raw materials purchases, (b) direct materials usage, (c) indirect materials usage, (d) direct labor...
-
The fund-basis financial statements of Cherokee Library District (a special-purpose government engaged only in governmental activities) have been completed for the year 2012 and appear in the second...
-
To mix plaster for a dental model, 45 milliliters (mL) of water are used for 100 grams (g) of plaster. How many mL of water should be used for 200 g of plaster? . A cardiopulmonary resuscitation...
-
In the current year (year 0), Amisha became a shareholder in Sultan Inc., a calendar year S corporation, by contributing $15,000 cash in exchange for stock. Shortly before the end of the year,...
-
If a company uses ABC and the expected activity level for Activity 1 is 1,100 whereas it is 1,353 for Activity 3, and the estimated cost for Activity 3 is $30,699.57 whereas it is $28,499.37 for...
-
A.Suppose a specific tariff of $2 is imposed on shoes, which cost $20, in 1930. The ad valorem equivalent of the tariff is ___%(Note: round answer to one decimal place) B. Suppose the price of a pair...
-
Briefly discuss the aspects of handling objections utilized in personal selling. Include the two (2) forms of objections in your response.
-
This is Herbert Hoover's Acceptance of Nomination at Republican National Convention. Write a brief response to this question; What are the arguments for and against government interference in the...
-
With gyms being so expensive Raymond is finding it hard to stay ripped. Push ups aren't enough and he doesn't have room in his apartment for weights, so Raymond buys the stiffest exercise band that...
-
The recipe for a fruit smoothie requires 2 cups of fruit per 6 cups of yogurt to maintain a 1/3 ratio. While making the fruit smoothie, Suzy accidentally puts 3 cups of fruit into the pitcher. How...
-
In 2022, Smith invested $100,000 in S&J Partnership. Due to unusual circumstances S&] report extraordinary losses in 2022 with Smith share of the losses being $150,000. Assuming that Smith has...
-
Write an SQL statement to display all data on products having a QuantityOnHand greater than 0.
-
On January 2, 20X6, Gernon Shoe Company purchased 40% of Sports Clothing Company (SCC) for $2.0 million cash. Before the acquisition, Gernon had assets of $10 million and stockholders equity of $8...
-
Distinguish between F.O.B. destination and F.O.B. shipping point.
-
Using the Columbia Sportswear balance sheet in Exhibit, compute Columbias working capital, current ratio, and quick ratio for 2010. Compute the quick ratio as (current assets inventories) ...
-
Online electronics retailer Kogan has announced an initial public offering to raise $50 million, with plans to list on the ASX at the end of June. Kogan, founded in 2006, said it would have a market...
-
For each company below, fill in the missing data. Each company is independent. Sales Beginning finished goods Cost of goods manufactured Ending finished goods Cost of sales Income Statement Company X...
-
Innovative Computers Pty Ltd began manufacturing inexpensive computers for the student market on 1 July 2018. The variable costs of manufacturing each computer are as follows. During the year ended...
Study smarter with the SolutionInn App