Your team is to provide an economic evaluation based on a budget developed from costs of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Your team is to provide an economic evaluation based on a budget developed from costs of a previous facility half the size of the new one. The new facility will be an 800 megawatt (MW) coal fired power plant on land you own adjacent to the old one, to be depreciated over its 30 year life using the Straight Line Depreciation (SLD) Method, with an estimated salvage value at the end. Due to efficiencies in layout, the new facility requires the same area (600 acres) as the previous one. The facility is designed to have an 80% capacity factor each year with an efficiency of the coal fired plant of 35%. The annual operating and maintenance expenses are expected to be $0.01/kWh. The cost of coal is $3.50/million BTU's, and a carbon (CO) tax of $15 per metric ton, MT, (2205 pounds) for its useful life, is to be included. Note that coal emits 90 metric tons of CO; per billion BTU produced (1 kWh -3,413 BTU). The Company has an effective tax rate of 40% and requires an after tax MARR of 10%. To account for inflation, the operating and maintenance costs are projected to rise to S0.02/kWh and the cost of coal to rise to $4/milion BTU's starting at the EOY 15 for the balance of its useful life. Electrical Energy is projected to be sold for $0.10/kWh through EOY 14 and increased to S0.12/kWh in year 15 for the balance of its useful life. For estimating purposes, use a cost index for all (equipment and labor) costs in 1990 of 110 and the latest comparable adjusted index of 492 for all costs. In addition, the capacity (parametric) factor for all similar equipment (1.2-1.5) has been determined from experience to be 0.6. Allowance for uncertainty (Contingency) in the estimates to establish the overall budget should follow the common practice discussed in the slide presentation. In 1990, the Level 2 cost breakdown structure for equipment half (1.2-1.5) as large, unless noted (please refer to the Work Breakdown Structure, Figure 1, for all Level 3 sub-elements included) was: Site Work area unchanged (1.1) $200/acre Boiler Components (1.2) $380 million Boiler Support System Components (1.3) $130 million $25 million Coal Storage Facility Components (14) Support Facilities and Equipment (1.5) $95 million Project Integration-assume 195,000 manhours unchanged (1.9) S60/manhour Part 1 (use Solution Outline as a guide for calculations) a-Prepare a tabulation of each item in establishing your estimate and budget. Use this as the investment cost for your analysis. b-Include a tabulation of the calculation of all costs and revenue. c-Develop a Before Tax Cash Flow tabulation and Before Tax Cash Flow Diagram. d-What are the Present Worth and the Internal Rate of Return of the investment? 4 Basis of Evaluation 5 Capacity: 6 Efficiency: 7 Capacity (Onstream) Factor: 8 Initial Investment Budget: 9 Salvage Value: 10 Company Effective Tax Rate: 11 Useful Life: 12 Depreciation Method: 13 After Tax MARR: 14 Operating & Maintenance Costs First 14 years: 15 Operating & Maintenance Costs Next 16 years: 16 Cost of Coal for First 14 years: 17 Cost of Coal for Next 16 years: 18 Carbon Tax Over Useful Life: 19 Revenue for First 14 years: 20 Revenue for Next 16 years: 21 22 Revenue (show all calculations) 23 Annual Output, kW: 24 Annual Operating Hours: 25 Annual Revenue First 14 Years: 26 Annual Revenue Next 16 years: 27 28 Costs (show all calculations) 29 Annual Fuel Cost: 30 Annual O&M Costs First 14 years: 31 Annual 0&M Costs Next 16 years: 32 Annual Carbon Dioxide Emitted: 33 Annual Carbon Tax: 84 35 Investment (show all calculations) 36 List all cost estimates for Level 2 elements: 37 List Contingency to be added to Total Estimate: 38 39 Cash Flow Diagram 40 Show Before Tax MARR 41 Clearly Label all cash flows 42 43 800MW 35% 80% TBD 5% of Investment 40% 30 years SLD = TBD 10% $0.01/kWh $0.02/kWh $3.5/million BTU $4/million BTU $10/Metric Ton $0.10/kWh $0.12/kWh Your team is to provide an economic evaluation based on a budget developed from costs of a previous facility half the size of the new one. The new facility will be an 800 megawatt (MW) coal fired power plant on land you own adjacent to the old one, to be depreciated over its 30 year life using the Straight Line Depreciation (SLD) Method, with an estimated salvage value at the end. Due to efficiencies in layout, the new facility requires the same area (600 acres) as the previous one. The facility is designed to have an 80% capacity factor each year with an efficiency of the coal fired plant of 35%. The annual operating and maintenance expenses are expected to be $0.01/kWh. The cost of coal is $3.50/million BTU's, and a carbon (CO) tax of $15 per metric ton, MT, (2205 pounds) for its useful life, is to be included. Note that coal emits 90 metric tons of CO; per billion BTU produced (1 kWh -3,413 BTU). The Company has an effective tax rate of 40% and requires an after tax MARR of 10%. To account for inflation, the operating and maintenance costs are projected to rise to S0.02/kWh and the cost of coal to rise to $4/milion BTU's starting at the EOY 15 for the balance of its useful life. Electrical Energy is projected to be sold for $0.10/kWh through EOY 14 and increased to S0.12/kWh in year 15 for the balance of its useful life. For estimating purposes, use a cost index for all (equipment and labor) costs in 1990 of 110 and the latest comparable adjusted index of 492 for all costs. In addition, the capacity (parametric) factor for all similar equipment (1.2-1.5) has been determined from experience to be 0.6. Allowance for uncertainty (Contingency) in the estimates to establish the overall budget should follow the common practice discussed in the slide presentation. In 1990, the Level 2 cost breakdown structure for equipment half (1.2-1.5) as large, unless noted (please refer to the Work Breakdown Structure, Figure 1, for all Level 3 sub-elements included) was: Site Work area unchanged (1.1) $200/acre Boiler Components (1.2) $380 million Boiler Support System Components (1.3) $130 million $25 million Coal Storage Facility Components (14) Support Facilities and Equipment (1.5) $95 million Project Integration-assume 195,000 manhours unchanged (1.9) S60/manhour Part 1 (use Solution Outline as a guide for calculations) a-Prepare a tabulation of each item in establishing your estimate and budget. Use this as the investment cost for your analysis. b-Include a tabulation of the calculation of all costs and revenue. c-Develop a Before Tax Cash Flow tabulation and Before Tax Cash Flow Diagram. d-What are the Present Worth and the Internal Rate of Return of the investment? 4 Basis of Evaluation 5 Capacity: 6 Efficiency: 7 Capacity (Onstream) Factor: 8 Initial Investment Budget: 9 Salvage Value: 10 Company Effective Tax Rate: 11 Useful Life: 12 Depreciation Method: 13 After Tax MARR: 14 Operating & Maintenance Costs First 14 years: 15 Operating & Maintenance Costs Next 16 years: 16 Cost of Coal for First 14 years: 17 Cost of Coal for Next 16 years: 18 Carbon Tax Over Useful Life: 19 Revenue for First 14 years: 20 Revenue for Next 16 years: 21 22 Revenue (show all calculations) 23 Annual Output, kW: 24 Annual Operating Hours: 25 Annual Revenue First 14 Years: 26 Annual Revenue Next 16 years: 27 28 Costs (show all calculations) 29 Annual Fuel Cost: 30 Annual O&M Costs First 14 years: 31 Annual 0&M Costs Next 16 years: 32 Annual Carbon Dioxide Emitted: 33 Annual Carbon Tax: 84 35 Investment (show all calculations) 36 List all cost estimates for Level 2 elements: 37 List Contingency to be added to Total Estimate: 38 39 Cash Flow Diagram 40 Show Before Tax MARR 41 Clearly Label all cash flows 42 43 800MW 35% 80% TBD 5% of Investment 40% 30 years SLD = TBD 10% $0.01/kWh $0.02/kWh $3.5/million BTU $4/million BTU $10/Metric Ton $0.10/kWh $0.12/kWh
Expert Answer:
Answer rating: 100% (QA)
Details of transaction Calculation Amount in Revenue Annual output kw 800mw1008035 224000kw Annual ... View the full answer
Related Book For
Statistics for Business and Economics
ISBN: 978-0134506593
13th edition
Authors: James T. McClave, P. George Benson, Terry Sincich
Posted Date:
Students also viewed these general management questions
-
Refer to Example 7 (taxi zones). If, originally, 40% of the taxis start in zone I, 40% in zone II, and 20% in zone III, how will the taxis be distributed after each has taken one passenger? Refer to...
-
Please refer to example 5 of this chapter. Estimate the total transfer rate of solute A from the mass-transfer system shown in Figure 26.14, in units of gmole/h. As part of this analysis, consider...
-
Your task is to provide an overview of the content and delivery format of the days training session. Some points to consider are: How will the day be divided up? What will be the content of each of...
-
As speed increases for an object in free fall, does acceleration increase also?
-
How is it possible to ensure good advertising with some of the new ideas presented?
-
Consider the experiment of selecting two items (without replacement) from a sample space of 100 , of which 5 items are defective. Let \(A_{1}=\{\) first item selected is defective \(\}\) and...
-
Companies considering purchasing ads during televised XFL football games in the United States are interested in the viewership of games as a way of estimating the exposure their ads get. The file...
-
Smith Clinic, Inc., is preparing its statement of cash flows (indirect method) for the year ended March 31, 2014. Consider the following items in preparing the companys statement of cash flows....
-
What are the challenges in integrating process simulation with real-time process control and automation? How can digital twins and cyber-physical systems support the seamless integration of...
-
E6-2B. Inventory Costing Methods-Periodic The following May data are for an item in Mary's inventory: unit. Method Mary Company uses the periodic inventory system. LO May 1 Beginning inventory, 150...
-
Gamma project has a useful life of 4 year with an initial cost of $1,000,000. The expected cash inflows for the next four years are $600,000, $500,000, $400,000, and $400,000, respectively. Compute...
-
Tatty acid and an unsaturated fatty acid. 15.6 Stearic acid and linoleic acid each have 18 carbon atoms. Why does stearic acid melt at 69 C but linoleic acid melts at -5 C? 15.7 Draw the line-angle...
-
Hewlett Packard and Compaq Exhibit 9 includes some conflicting information about the size of the synergies. So use the numbers and assumptions supplied below in your valuation. For the discount rate...
-
What are genetic mutations, and how do they happen? When a genetic mutation happens how does it effect the body? How does DNA affect genetic mutations ?
-
Sally, a single person, earns a salary of 110,000 and self-employment income of 10,000. How much of an income tax deduction can Sally take for self-employment taxes paid? Sally, a single person,...
-
Gymo Co. is one of the world's leading health and fitness chains, with a wide range of branches in GCC. Gymo plans to launch a new innovative mobile app to address their customers (gyms members). It...
-
Find the average rate of change for the given function. 2 f(x)=x+6x between x = 0 and x = 4 The average rate of change is (Simplify your answer.)
-
Assume you are the accountant for Catalina Industries. John Catalina, the owner of the company, is in a hurry to receive the financial statements for the year ended December 31, 20X1, and asks you...
-
Teachers Involve Parents in Schoolwork (TIPS) is an interactive homework process designed to improve the quality of homework assignments for elementary, middle, and high school students. TIPS...
-
Mining Engineering (October 2004) published a study of a new technology for producing high-quality iron nuggets directly from raw iron ore and coal. For one phase of the study, the percentage change...
-
Refer to the manufacturing process for military aircraft bolts, Exercise 13.22. Recall that the company sampled four consecutively produced bolts each hour on the hour for 25 consecutive hours and...
-
The director of marketing of your organization asks for your advice regarding sponsorship deals she is contemplating. She has to choose from the following: a 15-year sponsorship paying \($100,000\)...
-
A bank offers customers the option of receiving interest compounded quarterly, semi-annually, or annually. If the rate of interest is the same, which is the best option for the customer?
-
An athlete signs a five-year endorsement deal with a prominent sponsor. Under this deal the athlete will receive \($5,000\) each year for the first three years and \($6,500\) each year for the final...
Study smarter with the SolutionInn App