Zeta Ltd is a specialty retailer. The given information includes the balance sheet and income statement...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Zeta Ltd is a specialty retailer. The given information includes the balance sheet and income statement of the company. There are some additional information including: Assume there are no sale of property, plant and equipment during the period The change in Accumulated Other Comprehensive Income (AOCI) is related to revaluation of investments in available for sale securities to market value. The remaining changes in Investments in Securities result from purchases and sales. Assume that the sales occurred at no gain or loss. Depreciation expense for year 2 is 420m The company has paid dividend of 807m during the period Income Statements (amounts in millions). Sales revenue Cost of goods sold Selling and Admin Interest Expense Other Income Income tax expense (tax rate at 35%) Net Income Year 4 21,176 -8,764 -10,220 -1 300 -928 1,563 Balance sheets (amounts in millions dollar) Assets Cash Accounts Receivable Inventories Prepayments Total current assets PPE (net) Investments Intangible assets Total assets Liabilities & Shareholders' Equity Accounts Payable Short term borrowing Other current liabilities Total current liabilties Long term debts Deferred tax liabilities Total liabilities Shareholders' Equity Common stock litional Paid-in Capital Retained Earnings Cumulative other comprehensive income Total equity Total liabilities and owners equity Year 3 804 460 1,372 412 3,048 5,792 596 1,684 11,120 676 512 1,112 2,300 820 516 3,636 400 3,584 3,440 60 7,484 11,120 Required: Prepare the Statement of Cashflows for Zeta Ltd for Year 4. Year 4 1,196 560 1,692 540 3,988 6,204 1,416 1,952 13,560 792 816 1,368 2,976 1,536 748 5,260 400 3,584 4,196 120 8,300 13,560 Zeta Ltd is a specialty retailer. The given information includes the balance sheet and income statement of the company. There are some additional information including: Assume there are no sale of property, plant and equipment during the period The change in Accumulated Other Comprehensive Income (AOCI) is related to revaluation of investments in available for sale securities to market value. The remaining changes in Investments in Securities result from purchases and sales. Assume that the sales occurred at no gain or loss. Depreciation expense for year 2 is 420m The company has paid dividend of 807m during the period Income Statements (amounts in millions). Sales revenue Cost of goods sold Selling and Admin Interest Expense Other Income Income tax expense (tax rate at 35%) Net Income Year 4 21,176 -8,764 -10,220 -1 300 -928 1,563 Balance sheets (amounts in millions dollar) Assets Cash Accounts Receivable Inventories Prepayments Total current assets PPE (net) Investments Intangible assets Total assets Liabilities & Shareholders' Equity Accounts Payable Short term borrowing Other current liabilities Total current liabilties Long term debts Deferred tax liabilities Total liabilities Shareholders' Equity Common stock litional Paid-in Capital Retained Earnings Cumulative other comprehensive income Total equity Total liabilities and owners equity Year 3 804 460 1,372 412 3,048 5,792 596 1,684 11,120 676 512 1,112 2,300 820 516 3,636 400 3,584 3,440 60 7,484 11,120 Required: Prepare the Statement of Cashflows for Zeta Ltd for Year 4. Year 4 1,196 560 1,692 540 3,988 6,204 1,416 1,952 13,560 792 816 1,368 2,976 1,536 748 5,260 400 3,584 4,196 120 8,300 13,560
Expert Answer:
Answer rating: 100% (QA)
To prepare the Statement of Cash Flows for Zeta Ltd for Year 4 we need to analyze the changes in the companys cash and cash equivalents from the Year ... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation a strategic perspective
ISBN: 978-1337614689
9th edition
Authors: James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Posted Date:
Students also viewed these accounting questions
-
The following information concerns seven US companies operating solely or mainly restaurants. McDonalds Corporation McDonalds Corporation franchises and operates McDonalds restaurants in the food...
-
The 2018 comparative balance sheet and income statement of Appleton Group, Inc. follow. Appleton disposed of a plant asset at book value during 2018. Prepare the spreadsheet for the 2018 statement of...
-
Complete the attached SWOT Worksheet using information from the Cotopaxi case. Use your SWOT Worksheet to help you answer the question: What should Davis Smith/Cotopaxi do (for company...
-
Find the trigonometric Fourier series coefficients for the waveform shown. Discuss in detail.
-
In Exercises use a graphing utility to graph the first 10 terms of the sequence. Use the graph to make an inference about the convergence or divergence of the sequence. Verify your inference...
-
The femoral artery is the large artery that carries blood to the leg. A person's femoral artery has an inner diameter of \(1.0 \mathrm{~cm}\). What is the resistance of a 20-cm-long column of blood...
-
Lisa Ceja is unable to reconcile the bank balance at January 31. Lisa's reconciliation is as follows. Cash balance per bank ............ $3,660.20 Add: NSF check ............... 590.00 Less: Bank...
-
As discussed, take a look at the GCP (Global Contracting Policy), please compare it with the attached compliance template the OGC team currently use to flag non-compliance of a contract against the...
-
During 2020, Headland Company started a construction job with a contract price of $1,590,000 The job was completed in 2022 The following information is available. 2020 2021 2022 Costs incurred to...
-
(b) Give the steps needed to show that: S 9 2--In (3) (x ln(x)) dx = 2 [4 marks]
-
N = A block of mass m slides on a rough surface and moves toward a spring with a spring constant k = 3601 N/m, as shown in the figure below. When the block is d 17,3 m away from the spring, it has a...
-
Two blocks of masses mi 12,2 kg and m = 7,3 kg are connected by a rope that hangs over a pulley as shown in the figure. The pulley is a uniform disk of radius R = 0,25 m and the mass M = 6, 8 kg. The...
-
- A block of mass m = 9,3 kg slides on a rough surface and moves toward a spring with a spring constant k = 1160 N/m, as shown in the figure below. When the block is d 19,4 m away from the spring, it...
-
A simple pendulum made of a 2m rope with a 5kg mass at one end is pulled to an angle 10 degrees away from its resting position and released. Assuming its horizontal resting position is located at x=0...
-
The greatest importance of standing committees is that they ______. a) permit the leadership to control the legislative process b) give the president more power in the legislative process than he or...
-
Find the numerical value of each expression. (a) sech 0 (b) cosh -1 1
-
At the end of Year 5, Experian Information Solutions, Inc. (Experian), has total assets of $555,443, long-term debt of $1,839, and common equity at book value of $402,759 (amounts in thousands)....
-
In Integrative Case 10.1, we projected financial statements for Walmart Stores, Inc. (Walmart), for Years +1 through +5. In this portion of the Walmart Integrative Case, we use the projected...
-
Montgomery Ward operates a retail department store chain. It filed for bankruptcy during the first quarter of Year 12. Exhibit 3.22 presents a statement of cash flows for Montgomery Ward for Year 7...
-
You are managing the development of a case tracking system project for your large law firm. The requirements phase of the project is almost complete, and preliminary design work has begun. The...
-
At the conclusion of this chapter, the textbook mentions that data and process modeling may eventually become obsolete due to the increasing popularity and usage of object-oriented modeling and...
-
Although data and process models depict the same system with different views, systemi designers must synchronize these different views to make sure that their models are consistent and complete. One...
Study smarter with the SolutionInn App