The Atlantic Refinery Corporation ( ARC) is a public company headquartered in St. John’s, Newfoundland. On 31 December 20X5, the post- closing trial balance included the following accounts ( in thousands of Canadian dollars):

The following transactions and events occurred during 20X6:

a. Net income amounted to $ 47 million.

b. The value of trademarks was written off after ARC lost a patent protection lawsuit.

c. An additional $ 1.5 million of convertible bonds was transferred from the debt portion to the equity portion.

d. An accounting policy was changed due to a new IFRS taking effect in 20X6; the effect of retrospective restatement was to reduce prior years’ earnings by an aggregate amount of $ 31 million.

e. The future liability for site restoration was increased by $ 5 million.

f. Common shares with a stated value of $ 15 million were repurchased on the open market for $ 20 million and cancelled. The original issue price of the shares amounted to $ 18, of which $ 3 million had been credited to contributed surplus.

g. A new class of preferred shares was issued to a major public sector pension plan for $ 85 million to finance future development.

h. Dividends totalling $ 24 million were issued during the year. Of that amount, $ 6 million were declared on 24 December 20X6, payable to shareholders of record on January 15, 20X7.

i. The translated amount of ARC’s investment in Mongolian subsidiary declined by $ 2 mil-lion due to a $2mil-lionduetoa rise in the value of the Canadian dollar.

Required: 

Prepare a statement of changes in equity for Atlantic Refinery Corporation for the year ended 31 December 20X6. Explain assumptions you need to make, if any.

Transcribed Image Text:

Debit Credit $72,000 Investment in Mongolian subsidiary Provision for future site restoration Common shares Translation differential from Mongolian subsidiary Convertible bonds Equity portion of convertible bonds Contributed surplus premium on common shares issued Goodwill (from purchase of Mongolian subsidiary) Investment in shares of upstream affiliate Retained earnings Trademarks 34,000 170,000 12,000 85,000 5,000 35,000 18,000 36,000 533,000 6,800