The officers of Environmental, Inc., considered themselves fortunate when the company sold a $9,000,000 subordinated convertible debenture

Question:

The officers of Environmental, Inc., considered themselves fortunate when the company sold a $9,000,000 subordinated convertible debenture issue on June 30, Year 1, with a 6% coupon. They had the alternative of refunding and enlarging the outstanding term loan, but the interest cost would have been one-half point above the AA bond rate. The AA bond rate was as high as 81⁄2% until March 29, Year 1, when it was lowered to 8%, the rate that prevailed until September 21, Year 1, when it was lowered again to 71⁄2%. As of December 31, Year 1, Environmental, Inc., had the following capital structure:
7% term loan*. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $3,000,000
6% convertible subordinated debentures†. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9,000,000
Common stock, $1 par, authorized 2,000,000 shares, issued and outstanding. . . 900,000
900,000 warrants, expiring July 1, Year 6‡. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,800,000
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,500,000

Additional data for Year 1:
Interest expense. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 500,000
Net income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,500,000
Dividends paid. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 135,000
Earnings retained. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 900,000
Market prices December 31, Year 1 (averages for Year 1)
Convertible debentures 6%. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $107
Common stock. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 13
Stock warrants. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 4.5
Treasury bills interest rate at 12/31/Year 1 . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6%

Required:
a. Calculate and show computations for basic and diluted earnings per share figures for common stock for the Year 1 annual report (assume a 50% tax rate).
b. What is the times-interest-earned ratio for Year 2 assuming net income before interest and taxes is the same as in Year 1 (a 50% income tax rate applies)? Debentures
Debenture DefinitionDebentures are corporate loan instruments secured against the promise by the issuer to pay interest and principal. The holder of the debenture is promised to be paid a periodic interest and principal at the term. Companies who...
Common Stock
Common stock is an equity component that represents the worth of stock owned by the shareholders of the company. The common stock represents the par value of the shares outstanding at a balance sheet date. Public companies can trade their stocks on...
Fantastic news! We've Found the answer you've been seeking!

Step by Step Answer:

Related Book For  book-img-for-question

Financial Statement Analysis

ISBN: 978-0078110962

11th edition

Authors: K. R. Subramanyam, John Wild

Question Posted: