# Question: Use the model in File C08 to solve this problem

Use the model in File C08 to solve this problem. Stendardi Industries’ 2015 financial statements are shown in the following table.

Assume that the firm has no excess capacity in fixed assets, that the average interest rate for debt is 12 percent, and that the projected annual sales growth rate for the next five years is 15 percent.

a. Stendardi plans to finance its additional funds needed with 50 percent short-term debt and 50 percent long-term debt. Using the projected balance sheet method, prepare the firm’s pro forma financial statements for 2016 through 2018. Determine the following: (1) the additional funds needed, (2) the current ratio, (3) the debt ratio, and (4) the return on equity.

b. Sales growth could be five percentage points higher or lower than the projected 15 percent. Determine the effect of such variances on AFN and the key ratios.

c. Perform an analysis to determine the sensitivity of AFN and the key ratios for 2018 to changes in the dividend payout ratio as specified in the following, assuming that sales grow at a constant 15 percent. What happens to Stendardi’s AFN if the dividend payout ratio

(1) Increases from 40 percent to 70 percent

(2) Decreases from 40 percent to 20percent?

Assume that the firm has no excess capacity in fixed assets, that the average interest rate for debt is 12 percent, and that the projected annual sales growth rate for the next five years is 15 percent.

a. Stendardi plans to finance its additional funds needed with 50 percent short-term debt and 50 percent long-term debt. Using the projected balance sheet method, prepare the firm’s pro forma financial statements for 2016 through 2018. Determine the following: (1) the additional funds needed, (2) the current ratio, (3) the debt ratio, and (4) the return on equity.

b. Sales growth could be five percentage points higher or lower than the projected 15 percent. Determine the effect of such variances on AFN and the key ratios.

c. Perform an analysis to determine the sensitivity of AFN and the key ratios for 2018 to changes in the dividend payout ratio as specified in the following, assuming that sales grow at a constant 15 percent. What happens to Stendardi’s AFN if the dividend payout ratio

(1) Increases from 40 percent to 70 percent

(2) Decreases from 40 percent to 20percent?

## Relevant Questions

The Niendorf Corporation produces tea kettles, which it sells for $15 each. Fixed costs are $700,000 for output up to 400,000 units. Variable costs amount to $10 per kettle.a. What is the firm’s gain or loss at sales of ...If you invest $500 today in an account that pays 6 percent interest compounded annually, how much will be in your account after two years?Find the present value of the following annuities due:a. $400 per year for 10 years at 10 percentb. $200 per year for five years at 5 percentWhat is the present value of $1,552.90 due in 10 years at (1) A 12 percent discount rate (2) A 6 percent rate?You need to accumulate $10,000. To do so, you plan to make deposits of $1,750 per year, with the first payment being made one year from today, in a bank account that pays 6 percent annual interest. Your last deposit will be ...Post your question