Using a spreadsheet computer software program, construct a supply chain finance model and calculate the profit margin; ROA; inventory turns; and transportation, warehousing, and inventory costs as a percentage of revenue for the following:
Sales = $200,000,000
Transportation cost = $7,000,000
Warehousing cost = $1,600,000
Inventory carrying cost = 28%
Cost of goods sold = $70,000,000
Other operating costs = $65,000,000
Average inventory = $10,000,000
Accounts receivable = $30,000,000
Cash = $15,000,000
Net fixed assets = $90,000,000
Interest = $10,000,000
Taxes = 40% of (EBIT – Interest)
Current liabilities = $65,000,000
Long-term liabilities = $35,000,000
Stockholder’s equity = $45,000,000