# Question: Using data from our fictitious Company MT 217 from Unit

Using data from our fictitious Company, MT 217 (from Unit 3), We will calculate the expect value of its stock using the Constant Growth Model (page 114): Po = D1/(r - g)

To do that we will have to estimate the vales of r, g, and D1.

To estimate the value of r we will use the Capital Asset Pricing Model:

CAPM = Rf + Beta(Rm - Rf)

Where:

Risk Free Rate = Rf = 3.5%

Market Return = Rm = 12%

Beta of BA 217 Corp. = .85

Question 1: Calculate "r".

Next we estimate the value of "g" using the average growth rate of past dividends.

Assume 6 years ago MT 217 paid a dividend of $1.20 and this year they paid a dividend of $1.55, using the Excel RATE formula calculate the average growth rate it took for the dividend to the current level in the period of time.

Question 2: Calculate "g".

Next we estimate the value of D1, the dividend next year as required by the Constant Growth Model.

D1 = Do(1 + g), where Do = the dividend today, $1.55

Question 3: Calculate "D1".

Using your solutions estimate the value of MT 217 Corporation's stock using the Constant Growth Model.

Po = D1/(r - g)

Question 4: Calculate the estimated value or Price Today of MT 217 = "Po".

Finally comment on this question. If the actual market value was BELOW your estimated value of MT217, and you were highly confident in your assumptions, what action might you take?

To do that we will have to estimate the vales of r, g, and D1.

To estimate the value of r we will use the Capital Asset Pricing Model:

CAPM = Rf + Beta(Rm - Rf)

Where:

Risk Free Rate = Rf = 3.5%

Market Return = Rm = 12%

Beta of BA 217 Corp. = .85

Question 1: Calculate "r".

Next we estimate the value of "g" using the average growth rate of past dividends.

Assume 6 years ago MT 217 paid a dividend of $1.20 and this year they paid a dividend of $1.55, using the Excel RATE formula calculate the average growth rate it took for the dividend to the current level in the period of time.

Question 2: Calculate "g".

Next we estimate the value of D1, the dividend next year as required by the Constant Growth Model.

D1 = Do(1 + g), where Do = the dividend today, $1.55

Question 3: Calculate "D1".

Using your solutions estimate the value of MT 217 Corporation's stock using the Constant Growth Model.

Po = D1/(r - g)

Question 4: Calculate the estimated value or Price Today of MT 217 = "Po".

Finally comment on this question. If the actual market value was BELOW your estimated value of MT217, and you were highly confident in your assumptions, what action might you take?

**View Solution:**## Answer to relevant Questions

What kind of a dividend policy should a company follow?The stock of Business Adventures sells for $40 a share. Its likely dividend payout and end-of-year price depend on the state of the economy by the end of the year as follows: Calculate the expected holding-period return and ...On January 1, 2010, Price Company acquired an 80% interest in the common stock of Smith Company on the open market for $750,000, the book value at that date. On January 1, 2011, Price Company purchased new equipment for ...Summarize the rules for computing corporate Alternative Minimum Tax (AMT). Axel Corporation acquires 100% of the stock of Wheal Company on December 31, Year 4. The following information pertains to Wheal Company on the date of acquisition:Axel Corporation issues $110,000 par value ($350,000 market ...Post your question