Using Financial Reports: Analyzing Financial Information in a Sale of a Business (A Challenging Case) Crystal Mullinex

Question:

Using Financial Reports: Analyzing Financial Information in a Sale of a Business (A Challenging Case)
Crystal Mullinex owns and operates Crystal€™s Day Spa and Salon, Inc. She has decided to sell the business and retire. She has had discussions with a representative from a regional chain of day spas. The discussions are at the complex stage of agreeing on a price. Among the important factors have been the financial statements of the business. Crystal€™s secretary, Kenya, under Crystal€™s direction, maintained the records. Each year they developed a statement of profits on a cash basis; no balance sheet was prepared. Upon request, Crystal provided the other company with the following statement for 2012 prepared by Kenya:

CRYSTAL'S DAY SPA AND SALON, INC. Statement of Profits 2012 Spa fees collected Expenses paid: Rent for office space Util

Upon agreement of the parties, you have been asked to examine the financial figures for 2012. The other company€™s representative said, €œI question the figures because, among other things, they appear to be on a 100 percent cash basis.€ Your investigations revealed the following additional data at December 31, 2012:
a. Of the $1,215,000 in spa fees collected in 2012, $142,000 was for services performed prior to
2012.
b. At the end of 2012, spa fees of $29,000 for services performed during the year were uncollected.
c. Office equipment owned and used by Crystal cost $205,000. Depreciation was estimated at $20,500 annually.
d. A count of supplies at December 31, 2012, reflected $5,200 worth of items purchased during the year that were still on hand. Also, the records for 2011 indicated that the supplies on hand at the end of that year were $3,125.
e. At the end of 2012, the secretary whose salary is $18,000 per year had not been paid for December because of a long trip that extended to January 15, 2013.
f. The December 2012 telephone bill for $1,400 has not been received or paid. In addition, the $12,200 amount on the statement of profits includes payment of the December 2011 bill of $1,800 in January 2012.
g. The $130,000 office rent paid was for 13 months (it included the rent for January 2013).
Required:
1. On the basis of this information, prepare a corrected income statement for 2012 (ignore income taxes). Show your computations for any amounts changed from those in the statement prepared by Crystal€™s secretary. (Suggestion: Format solution with four column headings: Items; Cash Basis per Crystal€™s Statement, $; Explanation of Changes; and Corrected Basis, $.)
2. Write a memo to support your schedule prepared in requirement (1). The purpose should be to explain the reasons for your changes and to suggest other important items that should be considered in the pricingdecision.

Financial Statements
Financial statements are the standardized formats to present the financial information related to a business or an organization for its users. Financial statements contain the historical information as well as current period’s financial...
Balance Sheet
Balance sheet is a statement of the financial position of a business that list all the assets, liabilities, and owner’s equity and shareholder’s equity at a particular point of time. A balance sheet is also called as a “statement of financial...
Fantastic news! We've Found the answer you've been seeking!

Step by Step Answer:

Related Book For  book-img-for-question
Question Posted: