Vinny€™s Overhead Construction had free cash flow during 2015 of $25.4 million. The change in gross fixed assets on Vinny€™s balance sheet during 2015 was $7.0 million and the change in net operating working capital was $8.4 million. Using this information, fill in the blanks on Vinny€™s income statement thatfollows.

Transcribed Image Text:

Vinny's Overhead Construction, Corp. Income Statement for Year Ending December 31, 2015 millions of dollars Net sales Less: Cost of goods sold Gross profits Less: Other operating expenses Eanings before interest, taxes, depreciation, and amortization (EBITDA) Less: Depreciation Earnings before interest and taxes (EBIT S43.40Step 2 $66.00-$10.20 Less: Interest Eamings before taxes (EBT) Less: Taxes (29.49% from above) Net income $ 182.10 Step . $66.00 + $116.10) 116.10 66.00 12.40 53.60 10.20 4.20 Step 5. $43.40 $39.20) 11.56 Step 4. $39.20 $27.64) $12.40) S39.20 Step 3 ($27.64 (1 0.2949) $27.64