ZoomerMedia Limited is a multimedia company that serves the 45-plus Zoomer demographic through television, radio, magazine, Internet,
Question:
Required:
a. Calculate the debt to equity ratio, the net debts as a percentage of total capitalization ratio, and the interest coverage ratio for the years ending June 30, 2013 and 2012. Note: Impairment charges should be treated like amortization when determining EBITDA.
b. Identify the major factors that caused the changes in these ratios.
c. Write a short report commenting on the results of the ratio calculations in part a. Be sure to comment from the perspectives of an existing shareholder and a potential lender of long-term debt.
Transcribed Image Text:
ZOOMERMEDIA LIMITED'S 2013 CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS) ECXHHBIT 10-15A ZOOMERMEDIA LIMITED Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) For the years ended June 30, 2013 and 2012 2013 2012 (revised Note 7) Revenue Operating expenses (Note 14) Depreciation Amortization of the other intangible assets Impairment of goodwill and broadcast licenses Operating income (loss) Interest income Interest expense Net interest expense Net income (loss) before income taxes Income tax recovery (Note 12) Net income (loss) and comprehensive income (loss) for the year $ 56,424,047 47,949,596 1,909,597 1,076,365 2,820,881 2,667,608 (79,391) 2,561,431 2,482,040 185,568 S 55,976,785 48,921,614 3,446,938 1,010,787 5,450,796 (2,853,350) (2,183) 2,179,649 2,177,466 (5,030,816) (1,471,428) (3,559,388) (5,122,516) 5,308,084 Net income (loss) per share (basic and diluted) (Note 16) Weighted average number of shares outstanding 0.01 655,247,197 (0.01) 655,116,857 ZOOMERMEDIA LIMITED'S 2013 CONSOLIDATED STATEMENTS OF EXHBIT 10-15B FINANCIAL POSITION June 30, 2013 June 30, 2012 (revised Note 7) ASSETS Current assets 5,069,754 Cash Restricted cash and investments (Note 5) Trade and other receivables (Note 4) Prepaid expenses $ 2,829,733 5,921,642 13,227,045 538,751 22,517,171 13,876,209 523,101 19,469,064 ZOOMERMEDIA LIMITED'S 2013 CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (continued) EKHIBIT 10-15B June 30, 2013 June 30, 2012 (revised Note 7) Non-current assets Restricted cash and investments (Note 5) Property and equipment (Note 6) Deferred tax assets (Note 12) Intangible assets (Note 7) Goodwill (Note 7) 22,851,545 6,817,751 31,332,207 2,574,758 S86,093,432 6,420,758 21,585,161 777,967 36,321,291 2,574,758 $87,148,999 TOTAL ASSETS LIABILITIES Current liabilities Trade and other payables (Note 23) Deferred revenue (Note 8) Income tax liabilities (Note 12) Current portion of debt (Nots ad 23) Current portion of other liabilities (Note 10) Current portion of provisions (Note 11) 7,071,876 2,171,731 802,387 10,921,518 2,472,870 567,940 24,008,322 S 7,433,607 2,142,306 160,996 1,895,200 6,747,779 619,310 18,999,198 Non-current liabilitios Deferred revenue (Note 8) Deferred tax liabilities (Note 12) Debt (Note 9) Other liabilities (Note 10) Provisions (Note 11) 1,064,453 238,500 22,538,372 332,762 146,749 48,329,158 1,224,496 439,316 33,403,709 471,936 403,540 54,942,195 EQUITY Equity attributable to owners of the parent Share capital Contributed surplus Deficit 63,491,613 2,205,372 (27,932,711) 37,764,274 $86,093,432 63,411,344 2,036,255 (33,240,795) 32,206,804 $87,148,999 Total equity TOTAL LIABILITIES AND EQUITY Commitments and contingencies (Note 21)
Fantastic news! We've Found the answer you've been seeking!
Step by Step Answer:
Answer rating: 80% (15 reviews)
a Debt to equity ratio 2013 10921518 22538372 2829733 37764274 081 2012 1895200 33403709 5069754 32206804 094 Net Debt as a Percentage of Total Capitalization 2013 10921518 22538372 2829733 37764274 3...View the full answer
Answered By
Umber Talat
I am providing full time mentoring and tutoring services in Business Finance, Contemporary issue in Global Economy, Quantitative Techniques, Principles of Marketing, strategic marketing, International Marketing, Organizational Behavior (OB), Consumer Behavior, Sales Force Management, Strategic Brand Management, Services Marketing, Integrated Marketing Communication (IMC), Principles of Management, General Management, Strategic Management, Small and Medium Enterprise Management, Innovation Management, Change Management, Knowledge Management, Strategic Planning, Operations Management, Supply Chain Management, Logistics Management, Inventory management, Total Quality Management (TQM), Productions Management, Project Management, Production Planning, Human Resource Management (HRM), Human Resource Development, Strategic HRM, Organizational Planning, Performance and Compensation Management, Recruitment and Selection, Organizational Development, Global Issues in Human Resource Management, Retail Marketing, Entrepreneurship, Entrepreneurial Marketing, International Business, Research Methods in Business, Business Communication, Business Ethics.
4.70+
158+ Reviews
236+ Question Solved
Related Book For
Understanding Financial Accounting
ISBN: 978-1118849385
1st Canadian Edition
Authors: Christopher Burnley, Robert Hoskin, Maureen Fizzell, Donald
Question Posted:
Students also viewed these Accounting questions
-
ZoomerMedia Limited is a multimedia company that serves the 45-plus zoomer demographic through television, radio, magazine, Internet, conferences, and tradeshows. Exhibits 10.15A and 10.15B contain...
-
Average return Beta Standard deviation 25% Particulars Bell Fund Cloche Fund Tintinnabulum Fund Market Portfolio Sharpe Ratio 2 18% Treynor Ratio 2 Jensen's Alpha 2 1.25 The risk-free return during...
-
Calculate the debt to equity ratio for Blue Line Studio Inc. Below is an excerpt from their balance sheet line items: Current liabilities 342,000 Long-term debt 688,000 Total equity 750,000 a....
-
QUESTION 5 Discuss the difference between the following:(a) Functional & non-functional requirements(b) User & system requirements T T T Arial ABC 3 (12pt) T Path: p Words:0
-
Income earned by C corporations is taxed twice, once when the income is earned and again when it is distributed. If so, how is it possible that operating a business as a C corporation can reduce...
-
Refer to Exercise 1.44. a. List the 15 possible samples (without replacement) of four artists that can be selected from the six. b. Describe a procedure for taking a simple random sample of four...
-
Explain what kinds of problems the Copycat architecture can solve.
-
Lucy Manufacturing makes fashion products and competes on the basis of quality and leading-edge designs. The company has $ 3,200,000 invested in assets in its clothing manufacturing division....
-
5 Shown here is an income statement in the traditional format for a firm with a sales volume of 10,000 units. Cost formulas also are shown: Revenues Cost of goods sold ($9,000 +$2.60/unit) Gross...
-
In the lecture, Professor Murayama talked about how we can use cosmic ray muons to map otherwise invisible things. A particularly novel example he discussed was Luis Alvarez looking for a hidden...
-
Rogers Sugar Inc. is headquartered in Vancouver, but has operations in Alberta, Ontario, Quebec, and New Brunswick. The company is the largest producer of refined sugar in Canada and also packages...
-
Fortress Paper Ltd. operates internationally in three distinct business segments: dissolving pulp, specialty papers, and security paper products. The statement of financial position and statement of...
-
Outline the major steps involved in the application of the BoxJenkins approach to forecasting.
-
List five elements included in equity.
-
Briefly discuss how a transfer of investments from the trading category to the held-for-collection category affects the financial statements.
-
Distinguish among cash dividends, property dividends, liquidating dividends, and share dividends.
-
At December 31, 2015, Ruiz Company had 600,000 ordinary shares issued and outstanding, 400,000 of which had been issued and outstanding throughout the year and 200,000 of which were issued on October...
-
What do the terms vested rights, accumulated rights, and non-accumulated rights mean in relation to compensated absences? Explain their accounting significance.
-
On Friday June 17, 2016, the Central Bank of Nigeria (CBN) abandoned the Nigerian nairas (NGN or N) fixed exchange rate and allowed the currency to float. Previously fixed against the U.S. dollar at...
-
Currently, there are five concepts of food stands, including: hot dogs, soft pretzels, turkey legs, sandwich wraps, and funnel cakes. This approach will double the existing number of food stands...
-
Under what circumstances might public and private partners undertake a strategic alliance?
-
Why should an analyst view an increase in deferred taxes from bad debt allowances suspiciously?
-
IBM reported a 3 percent increase in income for its first quarter of 2000, beating analysts' estimates. But it also reported a decline in revenue. Its stock price dropped in response to the report....
-
Excite signed a pact with Netscape in 1999 under which it paid $86.1 million to share revenues from co-branded search-and-directory services. It wrote off two thirds of the cost-or $56.8...
-
Hengxi has calculated that he needs $105,000 his first year of retirement to maintain his standard of living. He expects to receive $3,500 per month from his employer defined-benefit pension and...
-
120) The function g is given by g(x) = 4.49*. What is an equivalent form for g(x)? 13) The functions and g are defined for all real numbers such that g(x) = f(3(x-2)). Which of transformations map...
-
1. a) The 8284A is a clock generator for 8086 microprocessors. i) Describe FOUR (4) functions of 8284A to the 8086 microprocessors. (4 marks) ii) Give the frequency of the 8086 microprocessors clock...
Study smarter with the SolutionInn App