Use the following comparative income statement form to enter amounts you identify from the computations on the
Fantastic news! We've Found the answer you've been seeking!
Question:
Use the following comparative income statement form to enter amounts you identify from the computations on the Liquidity and Solvency Measures panel and on the Profitability Measures panel. Compute any missing amounts and complete the horizontal analysis columns. Enter percentages as decimal amounts, rounded to one decimal place. When rounding, look only at the figure to the right of one decimal place. If
Transcribed Image Text:
1 2 3 نیا 5 4 Gross profit 6 Sales 7 Cost of goods sold Selling expenses Administrative expenses Total operating expenses For the Years Ended December 31, 20Y6 and 20Y5 Comparative Income Statement 20Y6 20Y5 $7,257,000.00 3,444,000.00 $3,813,000.00 $1,451,000.00 1,237,500.00 1,101,500.00 $2,552,500.00 Amount Increase Percentage Increase (Decrease) (Decrease) 9 10 11 12 Income from operations Interest expense Income before income tax Income tax expense Net income $1,260,500.00 120,600.00 $1,139,900.00 178,200.00 $961,700.00 Profitability Measures Asset turnover Return on total assets Computations Price-earnings ratio Dividends per share Dividend yield $8,250,000+ [($6,609,000 + $6,419,000) + 2] ($786,300+ $127,000) [($6,609,000+ $6,419,000) +2] Return on stockholders' equity Return on common stockholders' equity ($786,300-$65,000) [($3,591,500+$3,447,840) + 2] Earnings per share on common stock $786,300+ [($4,079,000+ $3,875,050) + 2] ($786,300-$65,000) + 250,000 shares $35 - $3.05 $175,000+250,000 shares $0.70 + $35 Liquidity and Solvency Measures Inventory turnover Quick ratio Number of days' sales in inventory Ratio of liabilities to stockholders' equity Ratio of fixed assets to long-term liabilities Times interest earned Working capital Current ratio Number of days' sales in receivables Accounts receivable turnover Computations $8,250,000+ [($714,000+ $740,000) + 2] $1,866,000+ $840,000 [($714,000+ $740,000)2]($8,250,000+ 365) $2,530,000+ $4,079,000 $2,690,000+ $1,690,000 ($970,500+ $127,000) + $127,000 $3,095,000-$840,000 $3,095,000+ $840,000 [($1,072,000+ $1,100,000)+2] ($4,100,000 + 365) $4,100,000+ [($1,072,000+ $1,100,000) + 2] 1 2 3 نیا 5 4 Gross profit 6 Sales 7 Cost of goods sold Selling expenses Administrative expenses Total operating expenses For the Years Ended December 31, 20Y6 and 20Y5 Comparative Income Statement 20Y6 20Y5 $7,257,000.00 3,444,000.00 $3,813,000.00 $1,451,000.00 1,237,500.00 1,101,500.00 $2,552,500.00 Amount Increase Percentage Increase (Decrease) (Decrease) 9 10 11 12 Income from operations Interest expense Income before income tax Income tax expense Net income $1,260,500.00 120,600.00 $1,139,900.00 178,200.00 $961,700.00 Profitability Measures Asset turnover Return on total assets Computations Price-earnings ratio Dividends per share Dividend yield $8,250,000+ [($6,609,000 + $6,419,000) + 2] ($786,300+ $127,000) [($6,609,000+ $6,419,000) +2] Return on stockholders' equity Return on common stockholders' equity ($786,300-$65,000) [($3,591,500+$3,447,840) + 2] Earnings per share on common stock $786,300+ [($4,079,000+ $3,875,050) + 2] ($786,300-$65,000) + 250,000 shares $35 - $3.05 $175,000+250,000 shares $0.70 + $35 Liquidity and Solvency Measures Inventory turnover Quick ratio Number of days' sales in inventory Ratio of liabilities to stockholders' equity Ratio of fixed assets to long-term liabilities Times interest earned Working capital Current ratio Number of days' sales in receivables Accounts receivable turnover Computations $8,250,000+ [($714,000+ $740,000) + 2] $1,866,000+ $840,000 [($714,000+ $740,000)2]($8,250,000+ 365) $2,530,000+ $4,079,000 $2,690,000+ $1,690,000 ($970,500+ $127,000) + $127,000 $3,095,000-$840,000 $3,095,000+ $840,000 [($1,072,000+ $1,100,000)+2] ($4,100,000 + 365) $4,100,000+ [($1,072,000+ $1,100,000) + 2]
Expert Answer:
Answer rating: 100% (QA)
Comparative Income Statement 1 20Y6 20Y5 Amount Increase ... View the full answer
Related Book For
Accounting
ISBN: 978-0324662962
23rd Edition
Authors: Jonathan E. Duchac, James M. Reeve, Carl S. Warren
Posted Date:
Students also viewed these accounting questions
-
The following comparative income statement (in thousands of dollars) for the fiscal years 2008 and 2007 was adapted from the annual report of Speedway Motor sports, Inc., owner and operator of...
-
The following comparative income statement (in thousands of dollars) for two recent years was adapted from the annual report of Speedway Motorsports, Inc., owner and operator of several major motor...
-
Complete the horizontal analysis of the following comparative income statement? Mile Wide Organic Woolens, Inc. Comparative Income Statement For Years Ending December 31, 2012 and 2013 Increase...
-
You are the Accounts Clerk for B2B Enterprises.You have been asked to complete the banking questions and bank reconciliation tasks below.To Do all tasks, the B2B EnterprisesOrganisationalPolicies and...
-
As we discussed in the chapter, futures can be used to eliminate systematic risk in a stock portfolio, leaving it essentially a risk-free portfolio. A portfolio manager can achieve the same result,...
-
Suppose that among 24,839 customers of a certain company, exactly 11.842 feel "very satisfied" with the service they received. In order to estimate the satisfaction levels of the customers, a manager...
-
A trade discount is a reduction from the list or catalog price offered to different classes of customers. True/False
-
At the end of its first year of operations on December 31, 2012, LAD Company?s accounts show the following. The capital balance represents each partner?s initial capital investment. Therefore, net...
-
Paradise Corporation has determined a standard labor cost per unit of $32 (0.50 hours x $64 per hour). Last month, Paradise incurred 990 direct labor hours, for which it paid $28,215. The company...
-
The NCAA is making plans for distributing tickets to the upcoming regional basketball championships. Up to 10,000 available seats will be divided between the media, the competing universities, and...
-
How the company handles the supply chain. Any company you can get as an example
-
Coleman Company is a lumber company that also manufactures custom cabinetry. It is made up of two divisions, Lumber and Cabinetry. The Lumber Division is responsible for harvesting and pre paring...
-
Refer to the information presented in E11-12, but assume that the Electronics Department requires the antenna to be made from a specific blend of metals. This would raise the variable cost per unit...
-
Bribery charges often involve a company making illegal payments to government officials in order to land lucrative contracts. For example, in April 2010, German auto manufacturer Daimler AG made a...
-
The Fabrication Division of Hawking Company manufactures an antenna component used by the Electronics Division. This antenna is also sold to external customers for \($35\) per unit. Variable costs...
-
Justin Harris and Paul Berryhill started the HB partnership on January 1,2006. The business acquired \($56,000\) cash from Harris and \($84,000\) from Berryhill. During 2006, the partnership earned...
-
On 1/1/2016, Choco acquired 70% of Cake. Choco paid $700,000 and acquisition date fair value of non-controlling interest (NCI) is $300,000. On 1/1/2016, Choco allocated the entire $80,000 excess fair...
-
What mass of H2 will be produced when 122 g of Zn are reacted? Zn(s) + 2HCl(aq) ( ZnCl2(aq) + H2(g)
-
Consider an LTI system with input signal x[n] (shown below) and unit impulse response, h[n], defined as h[n] = 8[n-2]-8[n-3]. Define and plot the output signal y[n] = x[n].h[n]. [4] = 3 1 0.5 00 -0.5...
-
Willies Engine Shop uses a job order cost system to determine the cost of performing engine repair work. Estimated costs and expenses for the coming period are as follows: Engine parts $ 875,000 Shop...
-
Selected data derived from the income statement and balance sheet of Jones Soda Co. for a recent year are as follows: a. Prepare the Cash Flows from Operating Activities section of the statement of...
-
Zany Delivery Service is owned and operated by Joey Bryant. The following selected transactions were completed by Zany Delivery Service during February: 1. Received cash from owner as additional...
-
Is an auditor likely to know the attitudes or rationalizations of employees or executives that may cause misappropriation of assets
-
Should forensic accountants engage in covert surveillance?
-
Which factor would not be an opportunity for misappropriation of assets? a. Personal financial obligation (e.g., wife is sick). b. Inventory items are small in size and valuable. c. Inadequate...
Study smarter with the SolutionInn App