Consolidation subsequent to date of acquisition-Equity method with noncontralling interest, AAP, and upstream intercompany inventory sale...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Consolidation subsequent to date of acquisition-Equity method with noncontralling interest, AAP, and upstream intercompany inventory sale Assume, on January 1. 2013, a parent company acquired an BO interest in ies bnidiary. The totat tair value of the controling and noncontroling interests was $480,000 over the book value of the sutnidiarys Stcktolders Eouty on the acquisidon date. The parent assigned the excess to the following (AJ assets BAJAwe al F vatu Patent S1a0.000 10 years Goodwi 300.000 ndefne S0.000 80% of the Goodwill is allocated to the parent. Assume the subsidiary ses inventory to the parent tupstream) which includes that inventory in products that it ultimately sells to customers outside of the controled group. You have compiled the folowing data as of 2018 and 2019: 2014 2010 Transfer price for invertory sale 500.000 s600.000 1420.000 4s0.000 Cost of goods ssld Gros profe sa0.000 S150.000 Imventory remaining 35 25% Gross profe deferred $28.000 $37,500 EOY recevablepayable SHO.000 $140,000 The inventory not remaining at the end of the year has been sold outside of the controlled group. The parent uses the equity method of pre consolidation investment bookkeeping. The parent and the subsidiary report the folowing pre-consolidation financial staterments at December 31, 2019 Suboidiary Parent Subsidiary Parent Income statement: Balance sheet $6,700.000 $2,500.000 Cash $500.000 $400.000 Sales Cost of goods sold (4,500,0000 (1.500.000 Accounts receable 700.000 so0.000 2.200.000 1,000,000 entory 900,000 HO0.000 Gross profe Income (lossi from subsidiary 13R000 Eiquity investment 1373.200 CROO.000 Property. plant and equipment reE net 4000.000 1,000,000 $7473200 $200.000 Operating expenses 2.000.0001 $338.000 $200.000 Net income Statement of retained earmings $940,000 Currert labilities 200.000 Longe-term labilities $800.000 1500.000 BOY retained eamings $2035.200 3,000.000 900.000 Net income 338.000 s00.000 1,000.000 2173200 100.000 Dividends (200,000 (40.000 Common stuck 32,173.200 s1,100.000 APIC 200.000 EOY retained earnings etained earning 1,100,000 S7473.200 100.000 a. Disaggregate and document the activity for the 100% Acquisition Accounting Premium (AAP), the controlling interest AAP and the noncontrolling interest AAP. (Complete for the first four years only.) Unametined Unemontioed Unamortized Unamortied AAP 2016 2014 AAP 2015 2013 Amornication AAP AAP 12/21/2013Amertication 1231/2014 Aortiation ar201sAmortination 100 Patent Goodwill Patent Goodwill 20% Patent Goodwill 0. ole Dewmtan Uesereem Intercompany profit on 1n9 Intercompany proft on 12a19 e Compute the pre-consolidation Equity Investment account beginning and ending balances starting with the stockholders equity of the subsidiary Use anegative sign with your answer to indicate a reduction to net income. Fguity investment at 1n/19 BON xbook value of the net assets of subsidiary Add Les Equity investment at 12/31/19 RON x book value of the net assets of subsidiary Add 0. Less d. Reconstruct the activity in the parent's pre-consolidation Equity Investment T-account for the year of consolidation. Equity investent Equity Investment at 1/1/19 O Dividends O AAP amortization Net income Equity investment at 12/31/19 e. Independently compute the owners' equity attributable to the noncontrolling interest beginning and ending balances starting with the owners' equity of the subsidiary. Use a negative sign with your answer to indicate a reduction to net income. Noncontrolling interest at 1/19: 204 of book value of the net assets of subsidiary Adt Less Noncontrolling interest at 12/31/19: 20% of book value of the net assets of subsidiary Add Less f. Independently calculate consolidated net income, controlling interest net income and noncontrolling interest net income. Use a negative sign with your answer to indicate a reduction to net income, Parent's stand-alone net income Subsidiarys stand-alone net income Plus Less Less: 100% AAP amortization Cosolidated net income Parent's stand-alone net income 80% Subsidiary's stand alone net income Plus Less Less 80% AAP amortization Consolidated net income attributable to the controlling interest 20% of subsidary's stand alone net income Plus Less Less: 20% AAP amortization Consolidated net income attributable to the noncontrolling interest g Complete the consolidating entries according to the C-E-A-D-I sequence. Consolidation subsequent to date of acquisition-Equity method with noncontralling interest, AAP, and upstream intercompany inventory sale Assume, on January 1. 2013, a parent company acquired an BO interest in ies bnidiary. The totat tair value of the controling and noncontroling interests was $480,000 over the book value of the sutnidiarys Stcktolders Eouty on the acquisidon date. The parent assigned the excess to the following (AJ assets BAJAwe al F vatu Patent S1a0.000 10 years Goodwi 300.000 ndefne S0.000 80% of the Goodwill is allocated to the parent. Assume the subsidiary ses inventory to the parent tupstream) which includes that inventory in products that it ultimately sells to customers outside of the controled group. You have compiled the folowing data as of 2018 and 2019: 2014 2010 Transfer price for invertory sale 500.000 s600.000 1420.000 4s0.000 Cost of goods ssld Gros profe sa0.000 S150.000 Imventory remaining 35 25% Gross profe deferred $28.000 $37,500 EOY recevablepayable SHO.000 $140,000 The inventory not remaining at the end of the year has been sold outside of the controlled group. The parent uses the equity method of pre consolidation investment bookkeeping. The parent and the subsidiary report the folowing pre-consolidation financial staterments at December 31, 2019 Suboidiary Parent Subsidiary Parent Income statement: Balance sheet $6,700.000 $2,500.000 Cash $500.000 $400.000 Sales Cost of goods sold (4,500,0000 (1.500.000 Accounts receable 700.000 so0.000 2.200.000 1,000,000 entory 900,000 HO0.000 Gross profe Income (lossi from subsidiary 13R000 Eiquity investment 1373.200 CROO.000 Property. plant and equipment reE net 4000.000 1,000,000 $7473200 $200.000 Operating expenses 2.000.0001 $338.000 $200.000 Net income Statement of retained earmings $940,000 Currert labilities 200.000 Longe-term labilities $800.000 1500.000 BOY retained eamings $2035.200 3,000.000 900.000 Net income 338.000 s00.000 1,000.000 2173200 100.000 Dividends (200,000 (40.000 Common stuck 32,173.200 s1,100.000 APIC 200.000 EOY retained earnings etained earning 1,100,000 S7473.200 100.000 a. Disaggregate and document the activity for the 100% Acquisition Accounting Premium (AAP), the controlling interest AAP and the noncontrolling interest AAP. (Complete for the first four years only.) Unametined Unemontioed Unamortized Unamortied AAP 2016 2014 AAP 2015 2013 Amornication AAP AAP 12/21/2013Amertication 1231/2014 Aortiation ar201sAmortination 100 Patent Goodwill Patent Goodwill 20% Patent Goodwill 0. ole Dewmtan Uesereem Intercompany profit on 1n9 Intercompany proft on 12a19 e Compute the pre-consolidation Equity Investment account beginning and ending balances starting with the stockholders equity of the subsidiary Use anegative sign with your answer to indicate a reduction to net income. Fguity investment at 1n/19 BON xbook value of the net assets of subsidiary Add Les Equity investment at 12/31/19 RON x book value of the net assets of subsidiary Add 0. Less d. Reconstruct the activity in the parent's pre-consolidation Equity Investment T-account for the year of consolidation. Equity investent Equity Investment at 1/1/19 O Dividends O AAP amortization Net income Equity investment at 12/31/19 e. Independently compute the owners' equity attributable to the noncontrolling interest beginning and ending balances starting with the owners' equity of the subsidiary. Use a negative sign with your answer to indicate a reduction to net income. Noncontrolling interest at 1/19: 204 of book value of the net assets of subsidiary Adt Less Noncontrolling interest at 12/31/19: 20% of book value of the net assets of subsidiary Add Less f. Independently calculate consolidated net income, controlling interest net income and noncontrolling interest net income. Use a negative sign with your answer to indicate a reduction to net income, Parent's stand-alone net income Subsidiarys stand-alone net income Plus Less Less: 100% AAP amortization Cosolidated net income Parent's stand-alone net income 80% Subsidiary's stand alone net income Plus Less Less 80% AAP amortization Consolidated net income attributable to the controlling interest 20% of subsidary's stand alone net income Plus Less Less: 20% AAP amortization Consolidated net income attributable to the noncontrolling interest g Complete the consolidating entries according to the C-E-A-D-I sequence.
Expert Answer:
Answer rating: 100% (QA)
a Unamortized 2013 Unamortized AAP 2014 Unamortized AAP 2015 Unamorti... View the full answer
Related Book For
Advanced Accounting
ISBN: 978-0538480284
11th edition
Authors: Paul M. Fischer, William J. Tayler, Rita H. Cheng
Posted Date:
Students also viewed these accounting questions
-
Assume that on January 1, 2009, a parent company acquired a 90% interest in a subsidiary's voting common stock. On the date of acquisition, the fair value of the subsidiary's net assets equaled their...
-
Assume that a parent company acquired a subsidiary on January 1, 2013. The purchase price was $500,000 million in excess of the subsidiary's book value of Stockholders' Equity on the acquisition...
-
A parent company acquired a 75% interest in a subsidiary company in Year 4. The acquisition price was $1,000,000, made up of cash of $700,000 and the parents common shares with a current market value...
-
A sales invoice included the following information: merchandise price, $12,000; terms 1/10, n/eom, FOB shipping point with prepaid freight of $900 added to the invoice. Assuming that a credit for...
-
Tamson Russell, an economist working for the government, was trying to determine the demand function for passenger car motor fuel in the United States. Tamson developed a model that used the actual...
-
Write a method that shuffles the rows in a two-dimensional int array using the following header: public static void shuffle(int[][] m) Write a test program that shuffles the following matrix: int[][]...
-
The following figures relate to the retail business of J Clarke for the month of May 19X9. Goods which are on sale fall into two categories, A and B. Calculate for each category: Cost of goods sold...
-
Kelle Carpet and Trim installs carpet in commercial offices. Peter Kelle has been very concerned with the amount of time it took to complete several recent jobs. Some of his workers are very...
-
Answer the following questions about social networks a) What is a social network? [5 marks] b) What are the Corporate use of social networks? [5 marks] 3. Answer the following questi...
-
On January 1, 2020, Valley Company entered into a 3-year construction contract that had an estimated gross revenue of P3,000,000. The entity used the percentage of completion in recognizing income...
-
Diwana Ltd manufactures automobile accessories and parts. The following are the total costs and also the unit costs of processing a component, DIL-2010: Total Cost for 1,00,000 units Per unit Cost...
-
Write the commands to remove all the space characters stored in the shell variable text. Be sure to assign the result back to text. First use tr to do it and then do the same thing with sed.? Write...
-
81 1/4 is equivalent to: The number - (314) 64.
-
Dr. Mickey Finn performs a certain procedure for $400.00. The fixed costs are $8,000 and variable costs are $200.00 per procedure. What is the margin of safety in dollars assuming the procedure is...
-
At the end of every month Jeff pays 1 , 0 0 0 in a fund to generate an additional retirement pay. The contract, ending at the age of 6 5 , foresees a 1 2 - year term, an interest rate of 6 % per...
-
Adjusted Trial Balance For the Year Ending December 31, 2016 Debit Credit Cash $44,000 Accounts receivable 56,000 Equipment 376,000 Accumulated $72,000 depreciation Notes payable 60,000 Common stock...
-
Thank you Davis Metals Company uses the direct method to prepare its statement of cash flows. Use the following information reported for the yea 2017 to compute the cash paid to suppliers for...
-
Grace is training to be an airplane pilot and must complete five days of flying training in October with at least one day of rest between trainings. How many ways can Grace schedule her flying...
-
Par Company acquires 100% of the common stock of Sub Company for an agreed-upon price of $900,000. The book value of the net assets is $700,000, which includes $50,000 of subsidiary cash equivalents....
-
Rose Corporation was unable to service its outstanding debt. In an attempt to avoid filing for bankruptcy, it took the following measures: a. Patents with book value of $140,000 and accumulated...
-
Granger Supply, Inc., has two main areas of inventory, industrial supplies and industrial cleaning equipment. The FIFO inventory method is used for industrial supplies, and the LIFO method is used...
-
FOB shipping point means that transportation charges are paid by the seller. True/False
-
The difference between merchandise available for sale and the end-of-period merchandise inventory is called (a) gross profit. (c) net sales. (b) net purchases. (d) cost of goods sold.
-
The difference between net sales and cost of goods sold is called (a) gross profit. (c) goods available for sale. (b) net purchases. (d) the bottom line.
Study smarter with the SolutionInn App