Groves currently produces the Slim-Line iPod. Groves has spent $750,000 of R&D to develop a new...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Groves currently produces the Slim-Line iPod. Groves has spent $750,000 of R&D to develop a new model, the Soft-Touch iPod. The company has spent $300,000 for a marketing study to determine the expected sales figures for Soft-Touch. Relevant information for Soft-Touch is: • Average variable cost per unit is $150.00 • Product life cycle is five years. • Incremental fixed costs are $4,500,000. • Sales quantity per year -80,000, 90,000, 100,000, 85,000 & 75,000. • Selling price per unit is $350.00. • Soft-Touch equipment costs are $17,000,000. • MACRS 7 Year depreciation rates: Year 1-14.29%, year 2-24.49%, year 3-17.49%, year 4-12.49%, Year 5-8.93% • At the end of the product life cycle, the equipment will have an estimated salvage value of $3,500,000. Slim-Line data assuming no Soft-Touch introduction: • Production to end in two years. • Sales quantity: Year 1-80,000, Year 2- 60,000. • Unit selling price is $250 and unit variable cost is $120. • Fixed costs are $2,500,000. Introducing Soft-Touch will erode Slim-Line sales by: • Lost sales quantity of 15,000 units for years 1 and 2. • Slim-Line price will need to be lowered to $210.00 on the remaining sales quantity, Tax rate is 35%. Net Working Capital assumptions for Soft-Touch are: • Accounts Receivable will be 10% of net sales for years 1 to 4. • Inventory will be 15% of net variable costs for years 1 to 4. • Accounts Payable will be 10% of net variable costs for years 1 to 4. NWC balances will be reversed in year 5 so that there will be no ending balances. The assumption is that all of the Accounts Receivables will be collected, Inventory will be used in production and Accounts Payable balances paid. Cost of Capital is 10%. The NPV rates are: Year 0-1.000, Year 1- 0.9091, Year 2-0.8264, Year 3-0.7513, Year 4-0.6830, Year 5-0.6209. Case Requirements: Determine the Net Present Value and Payback Periods for Soft-Touch and provide a recommendation to Groves on whether they should proceed with the project. The Marketing Study indicates that there is a potential market for the Soft- Touch iPod. The question now is, will the future cash flows from the Soft- Touch sales cover the equipment costs and generate shareholder value? Additional details: • Year 5 Depreciation Adjustment o Purchase Price of the equipment o Less Salvage Value o Maximum Depreciation Tax Credit Allowed o Less MACRS Depreciation taken through Five years o Depreciation Adjustment in Year 5 Groves currently produces the Slim-Line iPod. Groves has spent $750,000 of R&D to develop a new model, the Soft-Touch iPod. The company has spent $300,000 for a marketing study to determine the expected sales figures for Soft-Touch. Relevant information for Soft-Touch is: • Average variable cost per unit is $150.00 • Product life cycle is five years. • Incremental fixed costs are $4,500,000. • Sales quantity per year -80,000, 90,000, 100,000, 85,000 & 75,000. • Selling price per unit is $350.00. • Soft-Touch equipment costs are $17,000,000. • MACRS 7 Year depreciation rates: Year 1-14.29%, year 2-24.49%, year 3-17.49%, year 4-12.49%, Year 5-8.93% • At the end of the product life cycle, the equipment will have an estimated salvage value of $3,500,000. Slim-Line data assuming no Soft-Touch introduction: • Production to end in two years. • Sales quantity: Year 1-80,000, Year 2- 60,000. • Unit selling price is $250 and unit variable cost is $120. • Fixed costs are $2,500,000. Introducing Soft-Touch will erode Slim-Line sales by: • Lost sales quantity of 15,000 units for years 1 and 2. • Slim-Line price will need to be lowered to $210.00 on the remaining sales quantity, Tax rate is 35%. Net Working Capital assumptions for Soft-Touch are: • Accounts Receivable will be 10% of net sales for years 1 to 4. • Inventory will be 15% of net variable costs for years 1 to 4. • Accounts Payable will be 10% of net variable costs for years 1 to 4. NWC balances will be reversed in year 5 so that there will be no ending balances. The assumption is that all of the Accounts Receivables will be collected, Inventory will be used in production and Accounts Payable balances paid. Cost of Capital is 10%. The NPV rates are: Year 0-1.000, Year 1- 0.9091, Year 2-0.8264, Year 3-0.7513, Year 4-0.6830, Year 5-0.6209. Case Requirements: Determine the Net Present Value and Payback Periods for Soft-Touch and provide a recommendation to Groves on whether they should proceed with the project. The Marketing Study indicates that there is a potential market for the Soft- Touch iPod. The question now is, will the future cash flows from the Soft- Touch sales cover the equipment costs and generate shareholder value? Additional details: • Year 5 Depreciation Adjustment o Purchase Price of the equipment o Less Salvage Value o Maximum Depreciation Tax Credit Allowed o Less MACRS Depreciation taken through Five years o Depreciation Adjustment in Year 5
Expert Answer:
Answer rating: 100% (QA)
Answer Impact on existing Product Year 1 2 If Project is not Undertaken x Sales of Slim Line in units 80000 60000 yx250120 Contribution 10400000 7800000 If Project of Soft Touch is Undertaken x1x15000 ... View the full answer
Related Book For
Analyzing Data and Making Decisions Statistics for Business Microsoft Excel 2010 Updated
ISBN: 978-0132924962
2nd edition
Authors: Judith Skuce
Posted Date:
Students also viewed these mathematics questions
-
A small company has the technology to develop a new personal data assistant (PDA), but it worries about sales in the crowded market. They estimate that it will cost $600,000 to develop, launch, and...
-
A car manufacturer is trying to develop a new sports car. Engineers are hoping that the average amount of time that the car takes to go from 0 to 60 miles per hour is below 6 seconds. The car company...
-
A store owner wants to develop a new snack mix by mixing chocolate and trail mix. How many pounds of chocolate costing $7.90 per pound should be mixed with 17 pounds of trail mix costing $2.50 per...
-
The friction at sleeve A can provide a maximum resisting moment of 125 N ? m about the x axis. Determine the largest magnitude of force F that can be applied to the bracket so that the bracket will...
-
Best Company had the following items that require adjustment at year-end. a. Cash for equipment rental in the amount of $4,200 was paid in advance. The $4,200 was debited to prepaid equipment rent...
-
Modify the original Grand Prix example by increasing the demand at each region by 200, so that total demand is well above total plant capacity. This means that some demands cannot be supplied....
-
The following information for Great Oaks Furniture, a retail furniture and design firm, relates to Exercises 6 through 11. Perform a horizontal analysis of the balance sheets and income statements...
-
For each of the following scenarios, perform the three steps in the materiality process: (1) determine overall materiality, (2) determine tolerable misstatement, and (3) evaluate the audit findings....
-
A firm is expected to pay a cash dividend of $2.50 this coming year. The stock is currently selling for $56.00 per share and the firm's expected constant growth rate is 5.00%. If the firm issues new...
-
One of the products of the G.A. Tanner Company is a special kind of toy that provides an estimated unit profit of $3. Because of a large demand for this toy, management would like to increase its...
-
On October 31, the end of the first month of operations, Moristown & Co. prepared the following income statement based on absorption costing: Morristown & Co. Absorption Costing Income Statement For...
-
What is the holding period yield for an investor who pays $ 1 , 2 5 0 for a three - year bond with a $ 1 , 0 0 0 face value and a 6 % coupon and sells the bond two years later for $ 1 , 3 2 0 ?
-
Assume the rate of interest is 8 % . How much would you need to set aside to provide $ 1 billion a year spread evenly over 2 0 years.
-
The Ste. Marie Division of Pacific Media Corporation just started operations. It purchased depreciable assets costing $50 million and having a four-year expected life, after which the assets can be...
-
Find the monthly payment for the loan. Purchase Price $3600 Down Payment $400 The monthly payment is $ (Round to the nearest cent as needed.) Finance Charge $220 39 of 40 # of Monthly Payments 60 ***
-
The Cobb Clinic treats walk-in patients for various illnesses. The management accountant has estimated that the clinic has $5,000 in monthly fixed costs in addition to a $20 cost per patient visit....
-
What do you think about the following statement:"My morality is mine and mine alone, and it is not my place to judge the morality of others"?Are there any times when you should judge the morality of...
-
Modify the CYK algorithm so that it applies to any CFG, not just those in CNF.
-
A local bank claims that it takes no more than 1.5 working days on average to approve loan requests. Examination of the bank's records for 64 randomly selected loan requests produced a sample mean of...
-
A company with a large sales force has implemented a pilot project to test new sales management software, hoping it will reduce the amount of time sales representatives spend on the computer. A...
-
An online retailer believes that Canadian Internet users spend an average of $725 shopping online annually. A survey of 2,711 Canadian Internet users reports average spending of $641, with a standard...
-
Stock options as executive compensation You were hired by Sparkle.com, a telecommunications company, last year (exactly a year ago today). The company agreed to pay you 12,000 annual salary plus an...
-
The efficient use of assets is indicated by: a. Turnover ratios. b. Debt-related ratios. c. The ratio of debt to equity. d. The ratio of current assets to current liabilities.
-
Which of the following items is not included in the calculation of income from operations? a. Gains on the sale of short-term investments. b. Interest income. c. Interest expense. d. None of the...
Study smarter with the SolutionInn App