On 1 July 2018, Mallee Ltd acquired all of the issued shares (cum div.) of Fowl...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On 1 July 2018, Mallee Ltd acquired all of the issued shares (cum div.) of Fowl Ltd. At this date, the equity of Fowl Ltd consisted of: Share capital General reserve Retained earnings At 1 July 2018, one of the liabilities of Fowl Ltd was a dividend payable of $10,000. This was paid on 1 September 2018. One of the assets recorded by Fowl Ltd was goodwill of $5,000. Mallee Ltd uses the partial goodwill method. $120000 24000 16000 At 1 July 2018, all the identifiable assets and liabilities of Fowl Ltd were recorded at amounts equal to their fair values except for: Plant (cost $100.000) Land Inventories Carrying amount $80000 60000 40000 Fair value $88.000 80000 52000 In relation to these assets: • The plant had an expected useful life of 4 years. . At 1 July 2018, subsequent to the acquisition of shares by Mallee Ltd, Fowl Ltd adopts the fair value basis of measurement for land. The land on hand at 1 July 2018 was sold by Fowl Ltd on 8 February 2020. On sale any related asset revaluation surplus is transferred to retained earnings. • The inventory was all sold by 30 June 2019. Additional information a. In June 2019, Fowl Ltd transferred $8,000 from the general reserve existing at 1 July 2018 to retained earnings. There were no other transfers relating to the general reserve in 2018-19. b. At 30 June 2019, Fowl Ltd recognised gains on revaluation of land of $6,000 in other comprehensive income for the period. c. In June 2019, Fowl Ltd sold inventory to Mallee Ltd for $7000. This had originally cost Fowl Ltd $5,000. 20% of this inventory remained unsold by Mallee Ltd at 30 June 2019. d. During the 2019-20 period, Fowl Ltd sold inventory to Mallee Ltd for $120,000. At 30 June 2020, Mallee Ltd. holds inventory sold to it by Fowl Ltd for $20,000 which had cost Fowl Ltd $15,000. e. On 1 January 2019, Fowl Ltd sold an item of inventory to Mallee Ltd at a before tax profit of $5,000. This asset was classified as plant by Mallee Ltd and depreciated over a 5-year period. f. The tax rate is 30%. 8. Financial information provided by the companies at 30 June 2020 was as follows: Sales revenue Other revenue Total revenue Cost of sales Other expense Total expense Profit before tax Tax expense Profit for the period Retained earnings at 1 July 2019 Transfer from asset revaluation surplus Transfer to general reserve Dividend paid Dividend declared Retained earnings at 30 June 2020 Share capital General reserve Asset revaluation surplus Total equity Provisions Payables Deferred tax liabilities Non current liabilities Total liabilities Total equity and liabilities Shares in Fowl Ltd Plant Accumulated depreciation-plant Land Intangibles Deferred tax assets Cash Mallee Lid Fowl Ltd 910,000 624,000 60,000 65,600 970,000 689,600 625,000 464,000 225,000 129,600 850,000 593,600 Receivables Inventories Goodwill Total assets 120,000 96,000 30,000 32,000 90,000 64,000 100,000 48,000 0 0 14,000 12,000 20,000 12,000 30,000 16,000 140,000 86,000 400,000 120,000 28,000 0 0 10,000 540,000 244,000 40,000 30,000 30,000 40,000 12,000 15,000 78,000 75,000 160,000 160,000 700,000 404,000 153,400 0 800,000 320,000 -544,000-120,000 60,000 90,000 75,000 60,000 15,000 8,000 20,000 5,000 40,600 6,000 66,000 30,000 14,000 5,000 700,000 404000 Required: 1. Prepare the Consolidation Worksheet Journal Entries for the preparation of consolidated financial statements by Mallee Ltd at 30 June 2020. Students are required to prepare entries based on the steps as follows: Step 1: Acquisition analysis Step 2: Business combination valuation entries Step 3: Pre-acquisition entries Step 4: Intragroup transactions Note: Students are required to put reference/number to each journal entry Narrations for entries are required. Abbreviations are not allowed. Show ALL workings. 2. Prepare the Consolidated Worksheet for Mallee Ltd at 30 June 2020. Students may create additional accounts to post entries prepared in part (1). Note: Students are required to put reference/number to each journal entry, and these numbers/references should be shown in the consolidated worksheet. 3. Prepare the Consolidated Statement of Financial Position for Mallee Ltd at 30 June 2020 in accordance with IAS 1/AASB 101 Presentation of Financial Statements (hint: refer to Para 54). The format of the statement must be total asset approach. Prepare a Consolidated Statement of Comprehensive Income for Mallee Ltd for the year ended 30 June 2020. The format of the statement must be nature of expense method. 4. On 1 July 2018, Mallee Ltd acquired all of the issued shares (cum div.) of Fowl Ltd. At this date, the equity of Fowl Ltd consisted of: Share capital General reserve Retained earnings At 1 July 2018, one of the liabilities of Fowl Ltd was a dividend payable of $10,000. This was paid on 1 September 2018. One of the assets recorded by Fowl Ltd was goodwill of $5,000. Mallee Ltd uses the partial goodwill method. $120000 24000 16000 At 1 July 2018, all the identifiable assets and liabilities of Fowl Ltd were recorded at amounts equal to their fair values except for: Plant (cost $100.000) Land Inventories Carrying amount $80000 60000 40000 Fair value $88.000 80000 52000 In relation to these assets: • The plant had an expected useful life of 4 years. . At 1 July 2018, subsequent to the acquisition of shares by Mallee Ltd, Fowl Ltd adopts the fair value basis of measurement for land. The land on hand at 1 July 2018 was sold by Fowl Ltd on 8 February 2020. On sale any related asset revaluation surplus is transferred to retained earnings. • The inventory was all sold by 30 June 2019. Additional information a. In June 2019, Fowl Ltd transferred $8,000 from the general reserve existing at 1 July 2018 to retained earnings. There were no other transfers relating to the general reserve in 2018-19. b. At 30 June 2019, Fowl Ltd recognised gains on revaluation of land of $6,000 in other comprehensive income for the period. c. In June 2019, Fowl Ltd sold inventory to Mallee Ltd for $7000. This had originally cost Fowl Ltd $5,000. 20% of this inventory remained unsold by Mallee Ltd at 30 June 2019. d. During the 2019-20 period, Fowl Ltd sold inventory to Mallee Ltd for $120,000. At 30 June 2020, Mallee Ltd. holds inventory sold to it by Fowl Ltd for $20,000 which had cost Fowl Ltd $15,000. e. On 1 January 2019, Fowl Ltd sold an item of inventory to Mallee Ltd at a before tax profit of $5,000. This asset was classified as plant by Mallee Ltd and depreciated over a 5-year period. f. The tax rate is 30%. 8. Financial information provided by the companies at 30 June 2020 was as follows: Sales revenue Other revenue Total revenue Cost of sales Other expense Total expense Profit before tax Tax expense Profit for the period Retained earnings at 1 July 2019 Transfer from asset revaluation surplus Transfer to general reserve Dividend paid Dividend declared Retained earnings at 30 June 2020 Share capital General reserve Asset revaluation surplus Total equity Provisions Payables Deferred tax liabilities Non current liabilities Total liabilities Total equity and liabilities Shares in Fowl Ltd Plant Accumulated depreciation-plant Land Intangibles Deferred tax assets Cash Mallee Lid Fowl Ltd 910,000 624,000 60,000 65,600 970,000 689,600 625,000 464,000 225,000 129,600 850,000 593,600 Receivables Inventories Goodwill Total assets 120,000 96,000 30,000 32,000 90,000 64,000 100,000 48,000 0 0 14,000 12,000 20,000 12,000 30,000 16,000 140,000 86,000 400,000 120,000 28,000 0 0 10,000 540,000 244,000 40,000 30,000 30,000 40,000 12,000 15,000 78,000 75,000 160,000 160,000 700,000 404,000 153,400 0 800,000 320,000 -544,000-120,000 60,000 90,000 75,000 60,000 15,000 8,000 20,000 5,000 40,600 6,000 66,000 30,000 14,000 5,000 700,000 404000 Required: 1. Prepare the Consolidation Worksheet Journal Entries for the preparation of consolidated financial statements by Mallee Ltd at 30 June 2020. Students are required to prepare entries based on the steps as follows: Step 1: Acquisition analysis Step 2: Business combination valuation entries Step 3: Pre-acquisition entries Step 4: Intragroup transactions Note: Students are required to put reference/number to each journal entry Narrations for entries are required. Abbreviations are not allowed. Show ALL workings. 2. Prepare the Consolidated Worksheet for Mallee Ltd at 30 June 2020. Students may create additional accounts to post entries prepared in part (1). Note: Students are required to put reference/number to each journal entry, and these numbers/references should be shown in the consolidated worksheet. 3. Prepare the Consolidated Statement of Financial Position for Mallee Ltd at 30 June 2020 in accordance with IAS 1/AASB 101 Presentation of Financial Statements (hint: refer to Para 54). The format of the statement must be total asset approach. Prepare a Consolidated Statement of Comprehensive Income for Mallee Ltd for the year ended 30 June 2020. The format of the statement must be nature of expense method. 4.
Expert Answer:
Answer rating: 100% (QA)
1 Consolidation Worksheet Journal Entries Step 1 Acquisition Analysis Journal Entry JE 1 Record the Acquisition of Fowl Ltd by Mallee Ltd Account Debit DR Credit CR Investment in Fowl Ltd 400000 Cash ... View the full answer
Related Book For
Accounting
ISBN: 978-1118608227
9th edition
Authors: Lew Edwards, John Medlin, Keryn Chalmers, Andreas Hellmann, Claire Beattie, Jodie Maxfield, John Hoggett
Posted Date:
Students also viewed these accounting questions
-
On 1 July 2018, Bill Ltd acquired 100% of the issued shares (cum. div.) of Thomas Ltd for $330.000. At this date, the equity of Thomas Ltd consisted of: Share capital (100,000 shares) General rese...
-
Use the graph off and g. p(x) = f(x)g(x) q(x) = g(x) -2 (a) Find p'(2). p'(2) = 0 (b) Find q'(4). q'(4) = 10 y 0 4 2 2 4 6 f 8 bo 8 10
-
On 1 July 2018, Black Ltd acquired 70% of the issued shares ( cum div. ) of White Ltd for $262,000. At this date the equity of White Ltd consisted of: Share capital 200,000 General reserve 5,000...
-
Water flowing in a positive x-direction passes through a 90 elbow in a 6-inch-diameter pipeline and heads in a positive y-direction with a flow rate of 3.05 ft3/sec. Compute the magnitude and...
-
A rigid insulated tank is separated into two rooms by a stiff plate. Room A of 0.5 m3 contains air at 250 kPa, 300 K and room B of 1 m3 has air at 150 kPa, 1000 K. The plate is removed and the air...
-
A bottle of water is labeled as containing 16 fluid ounces of water. You believe it is less than that. What type of test would you use?
-
Construct the multiple regression equation y = b0 + b1x1 + b2x2 + b3x3. Exercises 1115 refer to the following data set: x1 *2 x3 69.8 7.9 37.3 62.4 32.3 9.3 20.2 40.7 66.9 13.3 30.5 48.7 87.5 27.4...
-
Here are several comments that relate to either the quality-based view or the traditional view of quality. 1. Most of our staff accountants dont stay with us long enough so that we can trust their...
-
What is some solutions to the hazards as it pertains surface mine safety? What is a description of divergent thinking when it comes to this
-
Fawcett Institute provides one-on-one training to individuals who pay tuition directly to the business and also offers extension training to groups in off-site locations. Fawcett prepares adjusting...
-
Instructions: In Module 5, we learned that there are a variety of tools available to marketers as part of the Promotion Mix. Public Relations (PR), as part of the Promotion Mix, seeks to create...
-
Two points A and B are situated at 33.0 cm and 66.0 cm respectively from a 3.10 C point charge? Where should point B be moved to in order to increase this initial potential difference VA VB by a...
-
What is productivity and how does it affect transportation economics? Again, look at what productivity is and choose what topic about productivity you are driven to and apply that to how it affects...
-
Write a program in C++ to create and display unique three-digit number using 1, 2, 3, 4. Also count how many three-digit numbers are there. Sample Output: The three-digit numbers are: 123 124 132 134...
-
When the judge rendered his opinion on a property fraud case, he told the defendant "he was a liar and a cheat and the maximum civil sentence would be imposed on him under the law." This statement by...
-
According to the Agile Manifesto, how often should a team reflect on how to become more effective?
-
The condensed statements of Independent Auto Inc. follow: Independent Auto Inc. Income Statement (5000) For Years Ended December 31 Net sales Cost of goods sold. Gross profit from sales Selling...
-
The registrar of a college with a population of N = 4,000 full-time students is asked by the president to conduct a survey to measure satisfaction with the quality of life on campus. The following...
-
The problem with budgets is if you achieve the budget targets in one year, top management then increases its expectations of you in the subsequent years. In this context it is sometimes argued that...
-
A. Answer all the questions for the three partners. B. Should they proceed with incorporation? Are there other factors which they should consider? Fifteen years ago, John Kerr worked as a production...
-
Save More is a large retail warehouse store which sells a wide range of products at discounted prices to the public. For each of the following business segments identify what type of responsibility...
-
Fill in the Blanks. A system undergoing simple harmonic motion is called \(a(n)\) __________ oscillator.
-
Fill in the Blanks. The free vibration of an undamped system represents interchange of__________ and energies __________.
-
True or False. In the \(s\)-plane, the locus corresponding to constant natural frequency will be a circle.
Study smarter with the SolutionInn App