On January 2, Year 4, Brady Ltd., a private company, purchased 80% of the outstanding shares...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On January 2, Year 4, Brady Ltd., a private company, purchased 80% of the outstanding shares of Partridge Ltd. for $5,420,000. Partridge's statement of financial position and the fair values of its identifiable assets and liabilities for that date were as follows: Plant and equipment (net) Patents (net) Inventory Accounts receivable Cash Carrying Amount $ 5,150,000 Fair Value $5,150,000 2,280,000 1,650,000 2,650,000 2,980,000 2,150,000 2,150,000 630,000 $12,230,000 630,000 Ordinary shares Retained earnings 10% bonds payable Accounts payable $ 2,131,000 3,280,000 3,650,000 3,169,000 $12,230,000 4,080,000 3,169,000 The patents had a remaining useful life of ten years on the acquisition date. The bonds were issued on January 1, Year 2, and mature on December 31, Year 13. Goodwill impairment losses were as follows: Year 4: $64,000 Year 6: $48,250 Partridge declared and paid dividends of $165,000 in Year 6. Brady uses ASPE for reporting purposes. It elected to use the straight-line method to amortize any premium or discount on bonds payable. On December 31, Year 6, the financial statements of the two companies were as follows: STATEMENT OF FINANCIAL POSITION Brady Partridge Plant and equipment (net) Patents (net) Investment in Partridge Ltd. (equity method) Inventory Accounts receivable Cash $ 9,300,000 $ 6,300,000 830,000 5,809,400 5,900,000 1,650,000 Ordinary shares Retained earnings Bonds payable Accounts payable 530,000 $23,189,400 $ 5,650,000 6,492,000 4,650,000 2,550,000 1,950,000 730,000 $12,360,000 $ 2,131,000 4,269,000 3,650,000 6,397,400 2,310,000 $23,189,400 INCOME STATEMENTS Sales Equity method income Brady $10,650,000 Partridge $5,650,000 147,000 10,797,000 5,650,000 Cost of goods purchased 7,060,000 3,020,000 Change in inventory 83,000 175,000 Depreciation expense 1,030,000 413,000 Patent amortization expense 230,000 Interest expense 545,000 365,000 Other expenses Income taxes 810,000 980,000 730,000 215,000 10,258,000 5,398,000 Profit $ 539,000 $ 252,000 $12,360,000 Required: (a) Prepare consolidated financial statements on December 31, Year 6. (Input all values as positive numbers.) Brady Ltd. Consolidated Income Statement for the Year Ended December 31, Year 6 Sales Cost of goods purchased Change in inventory Depreciation expense Patent amortization Interest expense Other expense Goodwill impairment loss Income tax Loss Attributable to: Brady's shareholders Non-controlling interest EA $ EA 0 0 $ 0 Brady Ltd. Consolidated Statement of Financial Position December 31, Year 6 Assets Plant and equipment Patents Goodwill Inventory Accounts receivable Cash Liabilities and Equity Ordinary shares Retained earnings Non-controlling interest Bonds payable Accounts payable $ 0 $ 0 On January 2, Year 4, Brady Ltd., a private company, purchased 80% of the outstanding shares of Partridge Ltd. for $5,420,000. Partridge's statement of financial position and the fair values of its identifiable assets and liabilities for that date were as follows: Plant and equipment (net) Patents (net) Inventory Accounts receivable Cash Carrying Amount $ 5,150,000 Fair Value $5,150,000 2,280,000 1,650,000 2,650,000 2,980,000 2,150,000 2,150,000 630,000 $12,230,000 630,000 Ordinary shares Retained earnings 10% bonds payable Accounts payable $ 2,131,000 3,280,000 3,650,000 3,169,000 $12,230,000 4,080,000 3,169,000 The patents had a remaining useful life of ten years on the acquisition date. The bonds were issued on January 1, Year 2, and mature on December 31, Year 13. Goodwill impairment losses were as follows: Year 4: $64,000 Year 6: $48,250 Partridge declared and paid dividends of $165,000 in Year 6. Brady uses ASPE for reporting purposes. It elected to use the straight-line method to amortize any premium or discount on bonds payable. On December 31, Year 6, the financial statements of the two companies were as follows: STATEMENT OF FINANCIAL POSITION Brady Partridge Plant and equipment (net) Patents (net) Investment in Partridge Ltd. (equity method) Inventory Accounts receivable Cash $ 9,300,000 $ 6,300,000 830,000 5,809,400 5,900,000 1,650,000 Ordinary shares Retained earnings Bonds payable Accounts payable 530,000 $23,189,400 $ 5,650,000 6,492,000 4,650,000 2,550,000 1,950,000 730,000 $12,360,000 $ 2,131,000 4,269,000 3,650,000 6,397,400 2,310,000 $23,189,400 INCOME STATEMENTS Sales Equity method income Brady $10,650,000 Partridge $5,650,000 147,000 10,797,000 5,650,000 Cost of goods purchased 7,060,000 3,020,000 Change in inventory 83,000 175,000 Depreciation expense 1,030,000 413,000 Patent amortization expense 230,000 Interest expense 545,000 365,000 Other expenses Income taxes 810,000 980,000 730,000 215,000 10,258,000 5,398,000 Profit $ 539,000 $ 252,000 $12,360,000 Required: (a) Prepare consolidated financial statements on December 31, Year 6. (Input all values as positive numbers.) Brady Ltd. Consolidated Income Statement for the Year Ended December 31, Year 6 Sales Cost of goods purchased Change in inventory Depreciation expense Patent amortization Interest expense Other expense Goodwill impairment loss Income tax Loss Attributable to: Brady's shareholders Non-controlling interest EA $ EA 0 0 $ 0 Brady Ltd. Consolidated Statement of Financial Position December 31, Year 6 Assets Plant and equipment Patents Goodwill Inventory Accounts receivable Cash Liabilities and Equity Ordinary shares Retained earnings Non-controlling interest Bonds payable Accounts payable $ 0 $ 0
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
How do good visibility and transparency help reduce some supply chain risks?
-
On January 2, Year 1, Brady Ltd. purchased 80% of the outstanding shares of Partridge Ltd. for $4,120,000. Partridge's statement of financial position and the fair values of its identifiable assets...
-
On January 2, Year 4, Brady Ltd. purchased 80% of the outstanding shares of Partridge Ltd. for $4,320,000. Partridge's statement of financial position and the fair values of its identifiable assets...
-
According to the law of sales contracts, all parties must act in good faith, which means they must act honestly. True/False
-
Suppose that you are planning to study abroad in Mexico for a semester. In planning for your trip, you calculate what you spend in a semester in the United States. Then you check to see what the...
-
Test the validity of the equal-variance assumption in problem 8-27. In problem The cosmetics giant Avon Products recently hired a new advertising firm to promote its products. Suppose that following...
-
Detail the components of the master budget and the individual budgets that will need to be prepared before the master budget can be completed.
-
Bakely Company reports the following information (in millions) during a recent year: net sales, $11,408.5; net earnings, $264.8; total assets, ending, $4,312.6; and total assets, beginning, $4,254.3....
-
4. For each equation, identify the slope and y-intercept of its graph. a) y=4x-7 b) y=x+12 4 3 c) y = -x+7 d) y = 11x- 8 1 e) y=5x f) y = 3
-
The materiality constraint, as applied to bad debts: a Permits the use of the direct write-off method when bad debtsexpenses are relatively small. b Requires use of the allowance method for bad...
-
Technologically advanced manufacturing equipment proposal LGI has decided to divest itself of some unproductive factory assets. The vice president of production is proposing to acquire robotics-based...
-
Chapter 14 & Prologue Graded Homework* i 8 00 0.8 points Skipped Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The...
-
Question 3 Pro-shield Sdn Bhd, makes two types of masks-the Bluegood and the Superblack. An absorption costing income statement for the most recent period is shown: RM Sales 2,100,000.00 Cost of...
-
Problem 13-11: Cost of Production Report with Normal and Abnormal Spoilage. The NIDO Company uses the FIFO method of process costing. It has two departments: Cleaning and Milling. For both...
-
Constrained Optimization: Multiple Internal Constraints Fisher Company produces two types of components for airplanes: A and B, with unit contribution margins of $400 and $600, respectively. The...
-
Cullumber Corp. exchanged similar pieces of equipment with Elongo Corp. No cash was exchanged. Since this exchange will not significantly change the economic position of either company, this...
-
Find an equation of the given line. Slope is -2; x-intercept is -2
-
Due to unforeseen circumstances, you have to take out a student loan for your senior year. Which one of the following loans should you choose? a. A loan with a nominal 10 percent interest rate with...
-
Find the value at time 50 of the set of end-of-year cash flows shown, if the appropriate rate of return is 11 percent per year: a. $179,255 b. $1,255,000 c. $33,079,044 d. $6,106,191,094 Year(s) 1...
-
Sharon Livingston Manufacturing Company uses the following budgets: Balance Sheet, Capital Expenditure, Cash, Direct Labor, Direct Materials, Income Statement, Manufacturing Overhead, Production,...
Study smarter with the SolutionInn App