The Artisan Wines is a retail store selling vintage wines. On December 31, 20X1, the firm's...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The Artisan Wines is a retail store selling vintage wines. On December 31, 20X1, the firm's general ledger contained the accounts and balances below. All account balances are normal. Artisan wines Worksheet Year Ended December 31, 20x1 Adjusted Trial Balance Income Statement Debit Trial Balance Adjustments Balance Sheet Account Name Debit Credit Debit Credit Debit 27,586.00 Credit Credit Debit $ 27,586.0e Credit Cash 27,586.00 420.00 Accounts Receivable 420.00 420.00 Prepaid Advertising Supplies Merchandise Inventory Store Equipment Accumulated Depreciation-Store Equipment Office Equipment Accumulated Depreciation-0ffice Equipment Notes Payable, due 20x2 Accounts Payable wages Payable Social Security Tax Payable Medicare Tax Payable Unearned Seminar Fees Interest Payable Vincent Arroyo, Capital Vincent Arroyo, Drawing Income Summary Sales 1,560.00 220.00 520.00 1,840.00 1,840.00 60.00 11,200.00 21,000.00 168.00 68.00 14,200.00 11, 200.00 14,200.00 11,200.00 21,000.00 21,000.00 2,200.00 2,925.00 5,125.00 5,125.00 4,200.00 4,200.00 4,200.00 1,428.00 920.00 2,340.00 2,340.00 16,800.00 1,905.00 16,000.00 1,905.00 340.00 16,000.00 1,905.00 340.00 348.00 21.08 21.08 21.08 4.93 4.93 4.93 1,200.00 80.00 3,600.00 2,400.00 1,200.00 80.00 80.00 35,940.00 35,940.00 35,948.00 13,310.00 14,200.00 13,310.00 13,310.00 14, 200.00 11, 200.00 11,200.00 145,970.00 14,200.00 11, 200.00 145,970.00 145,970.00 Sales Discounts 120.00 120.00 120.00 Seminar Fee Income 2,408.00 2,400.00 2,400.00 Purchases Purchases Returns and Allowances 87,e00.00 87,e09.00 87,008.00 920.00 920.00 920.00 Freight In Rent Expense Wages Expense Рayro11 Tаxes Expense Depreciation Expense-Store Equipment Depreciation Expense-Office Equipment Advertising Expense Supplies Expense Interest Expense 145.00 145.00 145.00 12,408.00 23,540.00 2,550.01 2,925.00 12,400.00 23,540.00 2,558.01 2,925.00 12,400.00 23, 200.00 2,524.00 340.00 38.25 2,925.00 920.00 920.00 920.00 520.00 520.00 520.00 160.00 160.00 160.00 70.00 80.00 150.00 150.00 Totals $ 207,955.00 $ 287,955.00$ 32,943.25 $ 32,943.25 $ 223,618.25 $ 223,618.25 $ 144,802.25 $ 160,498.00 $ 78,816.00$ 63,128.25 Net Income 15,859.99 15,859.99 $ 160,498.90$ 160,498.00 $ 78,816.90 $ 78,816.00 Requlred: 1. Prepare a classified income statement for the year ended December 31, 20X1. The company does not classify its operating expenses as selling expenses and general and administrative expenses. 2. Prepare a statement of owner's equity for the year ended December 31, 20X1. No additional investments were made during the year. 3. Prepare a classified balance sheet as of December 31, 20X1. Analyze: What is the inventory turnover for Artisan Wines? Prepare a classified income statement for the year ended December 31, 20X1. The company does not classify its operating expenses as selling expenses and general and administrative expenses. (Round your answers to 2 decimal places.) ARTISAN WINES Income Statement Operating revenue Net sales Cost of goods sold Merchandise inventory, January 1, 20X1 Delivered cost of purchases Net delivered cost of purchases Goods available for sale Cost of goods sold Operating expenses Total operating expenses Income from operations Other income Other expenses Net nonoperating income Prepare a statement of owner's equity for the year ended December 31, 20x1. No additional investments were made during the year. (Round your answers to 2 decimal places.) ARTISAN WINES Statement of Owner's Equity Prepare a classified balance sheet as of December 31, 20X1. (Round your answers to 2 decimal places.) ARTISAN WINES Balance Sheet Assets Current assets: Total current assets Plant and equipment: Store equipment Office equipment Total plant and equipment Total assets Liabilities and Owner's Equity Current liabilities: Total current liabilities Owner's equity: Total liabilities and owner's equity The Artisan Wines is a retail store selling vintage wines. On December 31, 20X1, the firm's general ledger contained the accounts and balances below. All account balances are normal. Artisan wines Worksheet Year Ended December 31, 20x1 Adjusted Trial Balance Income Statement Debit Trial Balance Adjustments Balance Sheet Account Name Debit Credit Debit Credit Debit 27,586.00 Credit Credit Debit $ 27,586.0e Credit Cash 27,586.00 420.00 Accounts Receivable 420.00 420.00 Prepaid Advertising Supplies Merchandise Inventory Store Equipment Accumulated Depreciation-Store Equipment Office Equipment Accumulated Depreciation-0ffice Equipment Notes Payable, due 20x2 Accounts Payable wages Payable Social Security Tax Payable Medicare Tax Payable Unearned Seminar Fees Interest Payable Vincent Arroyo, Capital Vincent Arroyo, Drawing Income Summary Sales 1,560.00 220.00 520.00 1,840.00 1,840.00 60.00 11,200.00 21,000.00 168.00 68.00 14,200.00 11, 200.00 14,200.00 11,200.00 21,000.00 21,000.00 2,200.00 2,925.00 5,125.00 5,125.00 4,200.00 4,200.00 4,200.00 1,428.00 920.00 2,340.00 2,340.00 16,800.00 1,905.00 16,000.00 1,905.00 340.00 16,000.00 1,905.00 340.00 348.00 21.08 21.08 21.08 4.93 4.93 4.93 1,200.00 80.00 3,600.00 2,400.00 1,200.00 80.00 80.00 35,940.00 35,940.00 35,948.00 13,310.00 14,200.00 13,310.00 13,310.00 14, 200.00 11, 200.00 11,200.00 145,970.00 14,200.00 11, 200.00 145,970.00 145,970.00 Sales Discounts 120.00 120.00 120.00 Seminar Fee Income 2,408.00 2,400.00 2,400.00 Purchases Purchases Returns and Allowances 87,e00.00 87,e09.00 87,008.00 920.00 920.00 920.00 Freight In Rent Expense Wages Expense Рayro11 Tаxes Expense Depreciation Expense-Store Equipment Depreciation Expense-Office Equipment Advertising Expense Supplies Expense Interest Expense 145.00 145.00 145.00 12,408.00 23,540.00 2,550.01 2,925.00 12,400.00 23,540.00 2,558.01 2,925.00 12,400.00 23, 200.00 2,524.00 340.00 38.25 2,925.00 920.00 920.00 920.00 520.00 520.00 520.00 160.00 160.00 160.00 70.00 80.00 150.00 150.00 Totals $ 207,955.00 $ 287,955.00$ 32,943.25 $ 32,943.25 $ 223,618.25 $ 223,618.25 $ 144,802.25 $ 160,498.00 $ 78,816.00$ 63,128.25 Net Income 15,859.99 15,859.99 $ 160,498.90$ 160,498.00 $ 78,816.90 $ 78,816.00 Requlred: 1. Prepare a classified income statement for the year ended December 31, 20X1. The company does not classify its operating expenses as selling expenses and general and administrative expenses. 2. Prepare a statement of owner's equity for the year ended December 31, 20X1. No additional investments were made during the year. 3. Prepare a classified balance sheet as of December 31, 20X1. Analyze: What is the inventory turnover for Artisan Wines? Prepare a classified income statement for the year ended December 31, 20X1. The company does not classify its operating expenses as selling expenses and general and administrative expenses. (Round your answers to 2 decimal places.) ARTISAN WINES Income Statement Operating revenue Net sales Cost of goods sold Merchandise inventory, January 1, 20X1 Delivered cost of purchases Net delivered cost of purchases Goods available for sale Cost of goods sold Operating expenses Total operating expenses Income from operations Other income Other expenses Net nonoperating income Prepare a statement of owner's equity for the year ended December 31, 20x1. No additional investments were made during the year. (Round your answers to 2 decimal places.) ARTISAN WINES Statement of Owner's Equity Prepare a classified balance sheet as of December 31, 20X1. (Round your answers to 2 decimal places.) ARTISAN WINES Balance Sheet Assets Current assets: Total current assets Plant and equipment: Store equipment Office equipment Total plant and equipment Total assets Liabilities and Owner's Equity Current liabilities: Total current liabilities Owner's equity: Total liabilities and owner's equity
Expert Answer:
Related Book For
College Accounting A Contemporary Approach
ISBN: 978-0077639730
3rd edition
Authors: David Haddock, John Price, Michael Farina
Posted Date:
Students also viewed these accounting questions
-
The Artisan Wines is a retail store selling vintage wines. On December 31, 2016, the firms general ledger contained the accounts and balances below. All account balances are normal....
-
The Artisan Wines is a retail store selling vintage wines. On December 31, 2019, the firms general ledger contained the accounts and balances below. All account balances are normal. Cash ..$ 28,386...
-
Describe how Satya Nadella has improved matters at Microsoft. How did he lead the culture change at the company? Why did he change the culture? "Top leaders are responsible for knowing the...
-
When a company's bookkeeper started to prepare the monthly bank reconciliation, the cash account showed a balance of P528.600. At the end of the month, the following information was available from...
-
a. What implications do the U.S. current account deficit (negative net exports) and our reliance on foreign credit have for economic performance in the United States? b. What policies, if any, should...
-
According to a 2017 survey conducted by the technology market research firm The Radicati Group, U.S. office workers receive an average of 121 emails per day (Entrepreneur magazine website). Assume...
-
What would not be a red flag with horizontal analysis? a. Accounts receivable is rising faster than revenue. b. Cash flow is increasing faster than net income. c. Deferred revenues remain steady. d....
-
Bug-Off Exterminators provides pest control services and sells extermination products manufactured by other companies. The following six-column table contains the companys unadjusted trial balance as...
-
On 1 January 20X2, Lucky Company purchased $6,200,000 of FireCorp. 3% bonds, classified as a FVTPL. The bonds pay semi-annualinterest each 30 June and 31 December. The market interest rate was4% on 2...
-
Norr and Caylor established a partnership on January 1, 2019. Norr invested cash of $100,000 and Caylor invested $30,000 in cash and equipment with a book value of $40,000 and fair value of $50,000....
-
Ayayai Company purchased a new machine on September 1, 2022, at a cost of $131,000. Th company estimated that the machine will have a salvage value of $13,000. The machine expected to be used for...
-
When making observations using two different instruments, it is important to keep in mind which tool will allow you to be the most accurate. The value with more significant digits often gives a more...
-
The following data is available for a binary mixture of components (1) and (2) at T = 308.15 K: Saturation pressures of pure components: Pat = 49.624 kPa ; Pat = 85.265 kPa The following equations...
-
A piece of equipment costs $80,000 with a depreciation period of 3 years. The installations are $20,000. The recovery percentages are 33%,45%,15 %, and 7% for yera1 to 4, respectively. The...
-
The Modelling Department of AMC Inc. incurred $125,600 in direct material costs and $300,000 in conversion costs during the period. The beginning work-in-process inventory costs include $43,000 in...
-
Is there any circumstance where a less effective new treatment might be adopted? Explain.
-
On January 2, 2022, the Peace Company issued P2,000,000 of 9% convertible bonds at par. The bonds will mature in four (4) years on January 1, 2026 with the interest payable annually every January 1....
-
Subtract the polynomials. (-x+x-5) - (x-x + 5)
-
Why is it useful for a business to have an accounts payable ledger?
-
What is the purpose of the Medicare tax?
-
On October 1, 2016, Satillo Richey opened an advertising agency. He plans to use the chart of accounts listed below. INSTRUCTIONS 1. Journalize the transactions. Number the journal page 1, write the...
-
Many employers offer 401(k) retirement savings plans as an employee benefit. Many companies match a certain percentage of each employees deposits in the plan.
-
Justify a corporations decision to split its stock when the stock price has risen significantly.
-
Investors purchase common stock as a way to increase their income. As stockholders, they earn the right to vote on company business.
Study smarter with the SolutionInn App