The following represents the target's accounting data you have estimated for the years 2020-2021. Assume that...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The following represents the target's accounting data you have estimated for the years 2020-2021. Assume that all of these numbers are end-of-year data (ie. today is January 1st, 2020 and the revenues, etc. are at the end of 2020, 2021). In addition, you have the following information for the target and the acquiring firm. 2021 Revenues Cost of Goods Sold Depreciation A&G Interest Retained Earnings Target 2020 $100,000,000 $30,000,000 $10,000,000 $8,000,000 $4,000,000 $2,000,000 BL = 1.8 Taxes = 40% Cap Structure: Debt = 20% # of Shares Outstanding = 4,500,000 Current Price per Share = $30 Est. Future Growth Rate = 4% $120,000,000 $55,000,000 $15,000,000 $11,000,000 $5,000,000 $3,000,000 Acquiring Firm Cap Structure: Debt = 70% Taxes = 35% Other Information T-bond rate 5% Mkt Risk Premium = 6% € (5 points) Why is this rate so high? (15 points) Calculate the target firm value. (5 points) What would be a reasonable offer (ie. $/share) for the target. The following represents the target's accounting data you have estimated for the years 2020-2021. Assume that all of these numbers are end-of-year data (ie. today is January 1st, 2020 and the revenues, etc. are at the end of 2020, 2021). In addition, you have the following information for the target and the acquiring firm. 2021 Revenues Cost of Goods Sold Depreciation A&G Interest Retained Earnings Target 2020 $100,000,000 $30,000,000 $10,000,000 $8,000,000 $4,000,000 $2,000,000 BL = 1.8 Taxes = 40% Cap Structure: Debt = 20% # of Shares Outstanding = 4,500,000 Current Price per Share = $30 Est. Future Growth Rate = 4% $120,000,000 $55,000,000 $15,000,000 $11,000,000 $5,000,000 $3,000,000 Acquiring Firm Cap Structure: Debt = 70% Taxes = 35% Other Information T-bond rate 5% Mkt Risk Premium = 6% € (5 points) Why is this rate so high? (15 points) Calculate the target firm value. (5 points) What would be a reasonable offer (ie. $/share) for the target.
Expert Answer:
Related Book For
Data Analysis and Decision Making
ISBN: 978-0538476126
4th edition
Authors: Christian Albright, Wayne Winston, Christopher Zappe
Posted Date:
Students also viewed these finance questions
-
Assume that all of a companys job applicants must take a test, and that the scores on this test are normally distributed. The selection ratio is the cutoff point used by the company in its hiring...
-
What would be a suitable metric to assess credit risk on a relative basis when making a relative value decision?
-
Assume that all of the functions are twice differentiable and the second derivatives are never 0. 66. (a) If f and g are concave upward on I, show that f + g is con- cave upward on I. (b) If f is...
-
The jet plane starts from rest at s = 0 and is subjected to the acceleration shown. Determine the speed of the plane when it has traveled 1000 ft. Also, how much time is required for it to travel...
-
1. Write a brief memo to Mary explaining decomposition of a time series. 2. Perform a multiplicative decomposition of total billable visits, save the residuals, and generate forecasts of visits for...
-
Colin Confections operates convenience stores, primarily in small Southeastern towns. The cash flows provided by financing activities section of the companys statement of cash flows for the fiscal...
-
Over its life, a firm "earns what it earns." That is, its total cash flows and reported net incomes will be equal, regardless of the accounting policies used to report net income year-by-year. Refer...
-
Shannon Inc., which produces a single product, has prepared the following standard cost sheet for one unit of the product. Direct materials (8 pounds at $2.50 per pound) ...... $20 Direct labor (3...
-
Help. Lewis's Bikes produces specialized bicycle frames. The production process uses two machines, which together form a cash generating unit (CGU). The following information is relevant to the +...
-
Presented below is financial information related to the 2022 operations of Elliott Auto Repair. Instructions Compute net income in 2022 for Elliott Auto Repair. Maintenance and repairs expense...
-
Assume a company reported the following results: Sales $ 400,000 Variable expenses 260,000 Contribution margin 140,000 Fixed expenses 40,000 Net operating income $ 100,000 Average operating assets $...
-
Given the information answer the question. Stock proceeds: $7,500 Debt payment: ($5,000) From the above information: What is the cash flow from financial activities?
-
Two alpha particles (mass = 6.6 x 1027 kg & charge = 3.2 x 10-19 C), separated by an enormous distance, approach each other along a "head-on" collision path. Each has a speed of 3.0 x 10 m/s...
-
The following angles are given in degrees. Convert them to radians: a. 20 b. 35 c. 80 d. 270
-
A college student realized that he was spending too much money on movies. For the remaining 5 months of the year his goal is to spend a mean of $40 a month towards movies. How much can he spend in...
-
If you run a complete loop around an outdoor track of length 400 m in 200 s, find your a) average speed b) average velocity.
-
Accounting. Please help with little explanation thankyou III. Accounting Cycle On December 1 of the current year Chandler Bing opened the "C.B. Men's Wear Shop", and during the month, the fo...
-
5. How much would you need to deposit in an account now in order to have $5,000 in the account in 5 years? Assume the account earns 2% interest compounded monthly. 10. You deposit $300 each month...
-
A personnel manager of a large manufacturing plant is investigating the number of reported on-the-job accidents at the facility over the past several years. Let X be the number of such accidents...
-
You are playing Andy Roddick in tennis, and you have a 42% chance of winning each point. a. Use simulation to estimate the probability you will win a particular game. Note that the first player to...
-
Based on Bean et al. (1987). Boris Milkems firm owns six assets. The expected selling price (in millions of dollars) for each asset is given in the file S14_89.xlsx. For example, if asset 1 is sold...
-
How can the location of a home affect insurance costs?
-
Why do some insurance companies offer discounts to drivers who install security devices in their vehicles?
-
Malcolm wants to buy an expensive sportutility vehicle. However, his mechanic has warned him that the replacement parts for the vehicle that he wants are costly. His friend Ishiro is on a tight...
Study smarter with the SolutionInn App