You are a financial analyst in the financial planning and analysis department of WCC. You have been
Fantastic news! We've Found the answer you've been seeking!
Question:
You are a financial analyst in the financial planning and analysis department of WCC. You have been assigned the following:
• Complete a five-year forecast based on the above assumptions.
• Do you think the lender would have any concerns with WCC keeping the same dividend payout ratio after the acquisition? Provide an explanation.
• Based on 2021, explain if WCC is more or less leveraged, than the competitors.
• Management has indicated that a multiple of 10x EBITDA is reasonable to value the invested capital of WCC. Explain if and why shareholder value has been created or reduced from the acquisition when comparing the 2020 value per share to the 2021 value per share
Transcribed Image Text:
2020 Financial Statistics ($ millions) Company Revenue EBITDA EBITDA EBIT ЕBIT Margin Margin Republic Services $10,153.6 $2,950.5 29.1% $1,830.5 18.0% Waste Connections 5,446.0 1,645.9 30.2% 893.5 16.4% Waste Management 15,218.0 4,299.0 28.2% 2,628.0 17.3% Company Interest Debt Equity EBIT/ Debt/ Debt/ Expense Interest EBITDA Equity Republic Services $348.0 $8,830.7 $8,483.9 5.3x 3.0x 1.04x Waste Connections 162.4 4,807.8 6,863.4 5.5x 2.9x .7x Waste Management 425.0 13,446.0 7,454.0 6.2x 3.1x 1.8x Expansion wCC has been reviewing opportunities to expand out of its current geographical region. The corporate development department identified an opportunity, Southern Waste Corp. ("SWC"), a troubled privately owned company in the Atlanta, GA and surrounding areas that has had some operating issues and is over-leveraged. WCC has decided to move forward with an acquisition transaction and purchase the operating assets of SWC for $200 million. Teu ww S trin 2020 Financial Statistics ($ millions) Company Revenue EBITDA EBITDA EBIT ЕBIT Margin Margin Republic Services $10,153.6 $2,950.5 29.1% $1,830.5 18.0% Waste Connections 5,446.0 1,645.9 30.2% 893.5 16.4% Waste Management 15,218.0 4,299.0 28.2% 2,628.0 17.3% Company Interest Debt Equity EBIT/ Debt/ Debt/ Expense Interest EBITDA Equity Republic Services $348.0 $8,830.7 $8,483.9 5.3x 3.0x 1.04x Waste Connections 162.4 4,807.8 6,863.4 5.5x 2.9x .7x Waste Management 425.0 13,446.0 7,454.0 6.2x 3.1x 1.8x Expansion wCC has been reviewing opportunities to expand out of its current geographical region. The corporate development department identified an opportunity, Southern Waste Corp. ("SWC"), a troubled privately owned company in the Atlanta, GA and surrounding areas that has had some operating issues and is over-leveraged. WCC has decided to move forward with an acquisition transaction and purchase the operating assets of SWC for $200 million. Teu ww S trin
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
You are a financial analyst in the Bridgetown Foundationa public service agency in Chicago that provides specialized mental care services to the poor. The foundations financial resources are mainly...
-
You are a financial analyst employed at Clarington Quarry Works (CQW). CQW has a December 31 year-end. CQW's board of directors is considering a change to the company's executive compensation plan so...
-
You are a financial analyst and have been looking at the financial statements of Denethor Company. The notes to the financial statements reveal that Denethor changed its estimated depreciation lives...
-
Do women lead differently than men?
-
For each of the following independent items, indicate when revenue should be recognized. a. Interest on loans made by a financial institution, receivable in annual payments. b. Interest on loans made...
-
A chain of appliance stores, APP Corporation, purchases inventory with a net price of $500,000 each day. The company purchases the inventory under the credit terms of 2/15, net 40. APP always takes...
-
Due to an economic recession, Anton Corporation faces severe cash flow problems. Management forecasts that payments to some suppliers will have to be delayed for several months. Jay Newton,...
-
The solubility of sodium bicarbonate in water is 11.1 g NaHCO 3 /l0O g H 2 O at 30C and 16.4 g NaHCO 3 /100 g H 2 0 at 60C. If a saturated solution of NaHCO 3 at 60C is cooled and comes to...
-
Consider a four-year project with the following information: Initial fixed asset investment = $540,000; straight-line depreciation to zero over the four-year life; zero salvage value; price = $34;...
-
Occupy Mall Street Occupy Mall Street (OMS or the Company) is a leading real estate management firm that owns and manages over 100 shopping malls across the United States. The Company went public in...
-
8. Arrange in decreasing order of the Ka values (decreasing order of acidic strength) (1) (a) 4>1>3>2 (2) A (b) 2>3>4>1 (3) (c) 1>3>2>4 (4) -CF3 (d) 1>4>2>3
-
Tickitt & Run, the auditors to Daffodil Ltd, gave an unqualified report on 14 January 2X11 on the accounts for the year ending 30 November 2X10. These accounts were seen by The Wednesfield Bank PLC...
-
Tickitt & Run are the auditors to AHM Publishing Co. Ltd, publishers of textbooks. They carried out the audit for the year ended 31 December 2X09 and signed an unqualified audit report. Shortly after...
-
(a) Explain the role of support letters (also called comfort letters) as evidence in the audit of financial statements. (b) You are an audit manager in Tickett & Run, a firm of Chartered Certified...
-
Grant Teiman is paid \(\$ 640\) for a 40 -hour workweek and time-and-a-half for hours above 40. 1. Compute Teiman's gross pay for working 50 hours during the first week of February. 2. Teiman is...
-
Harley-Davidson, Inc., the motorcycle manufacturer, included the following note (adapted) in its annual report: 1. Why are these contingent (versus real) liabilities? 2. How can a contingent...
-
Evaluate the following limits. If needed, enter inf for and -inf for -0. lim (-33x + 21x) = 81x 2 3 lim (-33x + 21x) = XX A A/
-
An investor sells a European call on a share for $4. The stock price is $47 and the strike price is $50. Under what circumstances does the investor make a profit? Under what circumstances will the...
-
During 2019, Evans \& Sons, Inc., issued \(\$ 400\) million of zero-coupon bonds, due in 2026. The proceeds from the bond issuance were \(\$ 184.2\) million. Calculate the total interest expense that...
-
The Petaluma Daily Times Corporation (CDT) publishes a daily newspaper. A 52 -week subscription sells for \(\$ 260\). Assume that CDT sells 100 subscriptions on January 1. None of the subscriptions...
-
Clifford Company has just billed a customer for \(\$ 1,100\), an amount that includes an eight percent excise tax and a two percent state sales tax. a. What amount of revenue is recorded? b. Prepare...
Study smarter with the SolutionInn App