Dunn Manufacturing Company’s journal entries and T-accounts for Manufacturing Overhead and Work-in-Process Inventory were completed in P 16-45. Assume that Dunn had the following beginning inventory amounts:

Direct materials inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $80,500

Work-in-process inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15,000

Finished goods inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 0

Required:

Prepare a Cost of Goods Manufactured schedule for 2011 for Dunn Manufacturing Company.