EBV is considering a $6M Series A investment for 6M shares of CP at $1 per share.
Question:
EBV is considering a $6M Series A investment for 6M shares of CP at $1 per share. The proposed capitalization table for Newco is as follows:
(a) What are the OPP and APP for the Series A?
(b) What is the fully diluted share count?
(c) What is the proposed ownership percentage?
(d) What is the post-money valuation?
(e) What is the pre-moneyvaluation?
Transcribed Image Text:
EXHIBITO CAPITALIZATION TABLE FOR NEWCO Prefinancing Postfinancing Se # of Shares # of Shares curity Common -Founders Common Employee Stock Pool 15,000,000 3,000,000 600,000 2,400,000 83.3 16.7 3.3 13.4 0.0 100 15,000,000 3,000,000 600,000 2,400,000 6,000,000 24,000,000 62.5 12.5 2.5 10.0 25.0 100 Issued Unissued Series A Preferred Total 18,000,000
Fantastic news! We've Found the answer you've been seeking!
Step by Step Answer:
Answer rating: 40% (10 reviews)
Pre Series A PostSeries A Security Shares Shares CommonFounders 15000000 833 1500...View the full answer
Answered By
David Ngaruiya
i am a smart worker who concentrates on the content according to my clients' specifications and requirements.
4.50+
7+ Reviews
19+ Question Solved
Related Book For
Venture capital and the finance of innovation
ISBN: 978-0470454701
2nd Edition
Authors: Andrew Metrick
Question Posted:
Students also viewed these Managerial Accounting questions
-
EBV is considering a $5M Series A investment in Newco. EBV proposes to structure the investment as 6M shares of convertible preferred stock. The employees of Newco have claims on 10M shares of common...
-
Current ratio is chiefly used to assess the A effective utilization of capital B C D E application of debt liquidity position levels of inventory piled up in different forms. prompt payment of...
-
Suppose EBV is considering a $5M Series A investment in Newco. EBV proposes to structure the investment as 5M shares of CP. The employees of Newco have claims on 15M shares of common stock. Following...
-
3. Using an AD-AS model, can you answer whether a tax that improves people's health could have any potential long-term benefits for the economy.
-
Sean, a new graduate at a telecommunications firm, faces the following problem his first day at the firm: What is the average rate of return for a project that costs $200,000 to implement and has an...
-
The St. Louis to Seattle Railroad is considering acquiring equipment at a cost of $212,000. The equipment has an estimated life of 10 years and no residual value. It is expected to provide yearly net...
-
On the fifth floor of the physics building, you are in a laboratory class studying induction. You are using a computer to measure emf values from a solenoid when suddenly a thunderstorm breaks out....
-
A manager is trying to decide whether to build a small, medium, or large facility. Demand can be low, average, or high, with the estimated probabilities being 0.25, 0.40, and 0.35, respectively. A...
-
Write the SOP Boolean expressions for the 7 outputs. [ 3 . 5 marks ]
-
An economist wants to determine the relation between ones FICO score, x, and the interest rate of a 36-month auto loan, y. The given data represent the interest rate (in percent) a bank would offer...
-
True, False, or Uncertain: After a portfolio company has an IPO, the VCs are free to sell their stock in this company in the public market.
-
Suppose that it is one year after EBVs investment in Newco, and Tall-tree makes a Series B investment for 6M shares of Newco at $0.2 per share. Following the Series B investment, what percentage of...
-
Define immunocompetence and self-tolerance. How is self-tolerance achieved?
-
discuss this question: what do you perceive to be the purpose and role of Accounting? How is accounting information potentially relevant to you in your area of business? After posting your response,...
-
The following figure shows a CAN message captured on oscilloscope. The indication of whether this message is a standard message or an extended message is constituted by the The ID of this message...
-
Yale Company manufactures hair brushes that sell at wholesale for $3 per unit. The company had no beginning inventory in the prior year. These data summarize the current and prior year operations:...
-
How can a financial risk can be managed? What is financial risk? what does it include and exclude? What do we study in the financial risk manager?
-
1. Consider the Turing machine T over the input alphabet = {0, 1} with the state diagram below (the tape alphabet is = {0, 1, }). Convention: any missing transitions in the state diagram have value...
-
Solve \(A=P(1+i)^{x}\) for \(x\).
-
A firm has the following balance sheet: Assets Cash Accounts receivable Inventory Plant and equipment $ 15,000 150,000 92,000 170,000 $427,000 Liabilities and Equity Accounts payable Long-term debt...
-
In the text we constructed congruent triangles by using SAS. Reproduce the triangle shown in Problem 27 by using ASA. This means to construct the triangle by using a side included between two angles....
-
Benoit Company produces three products, A, B, and C. Data concerning the three products follows (per unit): Demand for the companys products is very strong, with far more orders each month than the...
-
Delta Company produces a single product. The cost of producing and selling a single unit of this product at the companys normal activity level of 60,000 units per year is: The normal selling price is...
-
Bed & Bath, a retailing company, has two departments, Hardware and Linens. The companys most recent monthly contribution format income statement follows: A study indicates that $340,000 of the fixed...
-
10. The probability that automobile sales will increase next month (A) is estimated to be 0.40. The probability that the sale of replacement parts will increase (R) is estimated to be 0.50. The...
-
You are trying to prepare financial statements for Bartlett Pickle Company, but seem to be missing its balance sheet. You have Bartlett's income statement, which shows sales last year were $630...
-
Custom Cabinetry has one job in process (Job 120) as of June 30; at that time, its job cost sheet reports direct materials of $6,400, direct labor of $3,400, and applied overhead of $2,890. Custom...
Study smarter with the SolutionInn App