On January 1, 2016, Parflex Corporation exchanged $344,000 cash for 90 percent of Eagle Corporation's outstanding voting stock. Eagle's acquisition date balance sheet follows:

On January 1, 2016, Parflex prepared the following fair-value allocation schedule:
Consideration transferred by Parflex . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $344,000
10% non-controlling interest fair value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36,000
Fair value of Eagle . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 380,000
Book value of Eagle . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .324,000
Excess fair over book value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .56,000
To equipment (undervalued, remaining life of 9 years) . . . . . . . . . . . . . . . . . . . . . . . 18,000
To goodwill (indefinite life) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 38,000
The companies' financial statements for the year ending December 31, 2018, follow:

At year-end, there were no intra-entity receivables or payables.
a. Compute the goodwill allocation to the controlling and non-controlling interest.
b. Show how Parflex determined its "Investment in Eagle" account balance.
c. Determine the amounts that should appear on Parflex's December 31, 2018, consolidated statement of financial position and its 2018 consolidated income statement?

Transcribed Image Text:

$15,000 Liabilities Cash and receivables Inventory Property and equipment (net) $ 76,000 150,000 174,000 $400,000 35,000 Common stock 350,000 Retained earnings $400,000 Parflex Eagle Sales Cost of goods sold Depreciation expense Equity in Eagle's earnings $(862,000) $(366,000) 209,000 67,000 515,000 191,200 (79,200) -0 $ (235,000)$90.000) Separate company net income Retained earnings 1/1 Net income Dividends declared $ (500,000) $(278,000) (90,000) 27,000 (235,000) 130,000 Retained earnings 12/31 Cash and receivables.. Inventory Investment in Eagle... Property and equipment (net) $ (605.000) S841000) $ 82,000 136,000 $135,000 255,000 488,900 964,000 $1,842,900 328,000 $546,000 Total assets Liabilities Common stock-Parflex Common stock-Eagle Retained earnings 12/31 $ (722,900) (515,000) (55,000) (150,000) 341,000) $546,000) 605 Total liabilities and owners' equity... 1842,9