Portal Corporation produces the same power generator in two Illinois plants, a new plant in Peoria and an older plant in Moline. The following data are available for the two plants.

All fixed costs per unit are calculated based on a normal capacity usage consisting of 240 working days. When the number of working days exceeds 240, overtime charges raise the variable manufacturing costs of additional units by $ 3.00 per unit in Peoria and $ 8.00 per unit in Moline.
Portal Corporation is expected to produce and sell 192,000 power generators during the coming year. Wanting to take advantage of the higher operating income per unit at Moline, the company’s production manager has decided to manufacture 96,000 units at each plant, resulting in a plan in which Moline operates at maximum capacity (320 units per day x 300 days) and Peoria operates at its normal volume (400 units per day x 240 days).

Required
1. Calculate the breakeven point in units for the Peoria plant and for the Moline plant.
2. Calculate the operating income that would result from the production manager’s plan to produce 96,000 units at each plant.
3. Determine how the production of 192,000 units should be allocated between the Peoria and Moline plants to maximize operating income for Portal Corporation. Show yourcalculations.

Transcribed Image Text:

Peoria Moline 150.00 $150.00 $88.00 15.00 $72.00 30.00 Variable marketing and distribution cost per unit14.00 19.00 riabie manufacturing cost per unit Fixed manufacturing cost per unit 14.50 Fixed marketing and distribution cost per unit Total cost per unit 135.00 131.50 S 15.00 $ 18.50 Production rate per da Normal annual capacity usage Maximum annual capacity 400 units 240 days 300 days 300