Preparing an inventory purchases budget Young Drugstores, Inc., sells prescription drugs, over-the-counter drugs, and some groceries. The purchasing manager prepared the following inventory purchases budget. For this year, Young expects an ending inventory balance equal to 16 percent of the following month's cost of goods sold. April's budgeted cost of goods sold amounts to $63,000.

Required
a. Complete the inventory purchases budget by filling in the missing amounts.
b. Determine the amount of cost of goods sold the company will report on the first quarter pro forma income statement.
c. Determine the amount of ending inventory the company will report on the first quarter pro forma balancesheet.

Transcribed Image Text:

Inventory Purchases Budget February March January Budgeted cost of goods sold Plus: Desired ending inventory Inventory needed Less: Beginning inventory Required purchases (on account) $56,000 $60,000 8,960 88,960 12,000 $76,960