SND, Inc., had the following results for last year:

Prepare a new income statement for each of the following scenarios. Consider each scenario independently.

Required

a. Sales volume decreases by 10%.
b. The sales price increases by 5%.
c. Variable costs per unit increase by $1.50.
d. The sales price decreases to $18, and an additional 5,000 units are sold.
e. A new advertising campaign costing $75,000 increases sales volume by 15%.
f. Variable costs per unit increase by $2.00, the sales price per unit increases by $1.50, sales volume decreases by 2,500 units, and fixed expenses increase by$20,000.

Transcribed Image Text:

Total Per Unit Sales revenue $2,000,000 1,250,000 $20.00 12.50 ariable expenses Contribution margin Fixed expenses Operating income 750,000 7.50 400,000 $ 350,000