Thomas completed a study of a $1 million 3-yearold DNA analysis and modeling system that DynaScope Enterprises wants to keep for 1 more year or dispose of now. His table (in $1000 units) details the analysis, including an anticipated $100,000 selling price (SP) at the end of next year, SL depreciation, taxes at the all inclusive rate of Te = 52%, and PW at the after-tax MARR of 5% per year. Thomas recommends retention since PW > 0. Critique the analysis to determine if he made the correct recommendation.

Transcribed Image Text:

Year CFBT SP SL Depr. TI Taxes CFAT -1000 - 1000 1 275 250 25 13 262 2 275 250 25 13 262 3 275 250 25 13 262 4 275 100 250 25 13 362 PW at 5% 11.3