In May 2020, the budget committee of Bayan Stores assembles the following data in preparation of budgeted merchandise purchases for the month of June.

1. Expected sales: June HK$500,000, July HK$600,000. 

2. Cost of goods sold is expected to be 75% of sales.

3. Desired ending merchandise inventory is 30% of the following (next) month’s cost of goods sold.

4. The beginning inventory at June 1 will be the desired amount.

Instructions

a. Compute the budgeted merchandise purchases for June.

b. Prepare the budgeted multiple-step income statement for June through gross profit.