Financial figures of the business of C. Wilson for the last 2 years are shown below. c.

Question:

Financial figures of the business of C. Wilson for the last 2 years are shown below.



c. wilson

Comparative Statements of Financial Position

as at 30 June





2017


2018



ASSETS

Cash at bank

Accounts receivable

Inventory

Plant and equipment

Accumulated depreciation – plant and equipment






$9 000


 4 200





$  4 200

14 400



4 800







$10 800


4 500




$  2 820

5 100

16 800



6 300



Land

Buildings

Accumulated depreciation – buildings



12 000

  600



12 000


  11 400



12 000

  840



6 000


  11 160







$46 800




$48 180



LIABILITIES AND EQUITY

Accounts payable

Bank overdraft

C. Wilson, Capital





$   7 200

3 000

36 600





$  7 800

 40 380







$46 800




$48 180
































The income statement for the business for the year ended 30 June 2018 reveals the following details:



C. Wilson

Income Statement

for the year ended 30 June 2018


INCOME

Sales revenue

OTHER INCOME

Gain from sale of land






$  18 000


2 400





EXPENSES

Cost of sales

Depreciation of plant and equipment

Depreciation of buildings

Loss of sale of plant

Other expenses





$9 600

1 200

240

180

2 640


20 400






13 860




PROFIT





$6 540













Additional information

(a) During the year ended 30 June 2018, Wilson withdrew $30 per week in cash for 52 weeks for private purposes.

(b) Wilson also withdrew $1200 on her business bank account to pay her personal income tax.

(c) Land, shown in the accounts at $6000, was sold during the year for $8400.

(d) Plant costing $1800 and written down to $900 was sold for $720.

(e) Ignore GST.


Required

A. Prepare a statement of cash flows for the year ended 30 June 2018 using the direct method.

B. Prepare the note to the above statement reconciling cash flows from operating activities with profit.

Fantastic news! We've Found the answer you've been seeking!

Step by Step Answer:

Related Book For  answer-question

Accounting

ISBN: 978-1118608227

9th edition

Authors: Lew Edwards, John Medlin, Keryn Chalmers, Andreas Hellmann, Claire Beattie, Jodie Maxfield, John Hoggett

Question Posted: