The comparative statements of financial position of Hutt Electrical as at 30 June 2016 and 2017 and

Question:

The comparative statements of financial position of Hutt Electrical as at 30 June 2016 and 2017 and the income statement for the year ended 30 June 2017 are shown overleaf.

Additional information

•    Other expenses include $55 500 depreciation expense.

•    All sales and purchases of inventory are on credit.

Required

A.    Prepare a statement of cash flows from operating activities only for Hutt Electrical for the year ended 30 June 2017 using the direct method.

B.    Repeat requirement A using the indirect method.


Hutt electrical

Comparative Statements of Financial Position

as at 30 June






    2016



    2017





ASSETS

Cash at bank

Accounts receivable

Inventory

Prepaid insurance

Property

Plant and equipment

Accum. depreciation – plant and equipment






$   22 500

82 500

165 000

7 500

190 500

757 500

  (102 000)





$    69 000

70 500

216 000

1 500

172 500

1 072 500

  (154 500)




TOTAL ASSETS





$1 123 500




$1 447 500











LIABILITIES AND EQUITY

Accounts payable

Interest payable

Other accrued expenses

Mortgage payable

Share capital

Retained earnings






$    64 500

7 500

13 500

367 500

500 000

  170 500





$  75 000

4 500

18 000

442 500

750 000

   157 500





TOTAL LIABILITIES AND EQUITY





$1 123 500




$1 447 500






Hutt electrical

Income Statement

for the year ended 30 June 2017



Sales

Less: Cost of sales 








$1 047 000

  780 000



Gross profit

Add:Other income:

   Rent income

   Gain on sale of property






$     9 000

  20 000




267 000



    29 000









296 000


Less:  Expenses:

  Interest expense

  Loss on sale of plant

  Other expenses





34 500

6 500

231 000







  272 000




Profit








$   24 000



Fantastic news! We've Found the answer you've been seeking!

Step by Step Answer:

Related Book For  answer-question

Accounting

ISBN: 978-1118608227

9th edition

Authors: Lew Edwards, John Medlin, Keryn Chalmers, Andreas Hellmann, Claire Beattie, Jodie Maxfield, John Hoggett

Question Posted: