Marilyn Terrill is the senior auditor for the audit of Uden Supply Company for the year...
Fantastic news! We've Found the answer you've been seeking!
Transcribed Image Text:
Marilyn Terrill is the senior auditor for the audit of Uden Supply Company for the year ended December 31, 20X4. In planning the audit, Marilyn is attempting to develop expectations for planning analytical procedures based on the financial information for prior years and her knowledge of the business and the industry, including these: 1. Based on economic conditions, she believes that the increase in sales for the current year should approximate the historical trend. 2. Based on her knowledge of industry trends, she believes that the gross profit percentage for 20X4 should be about 2 percent less than the percentage for 20X3. 3. Based on her knowledge of regulations, she is aware that the effective tax rate for the company for 20X4 has been reduced by 5 percent from that in 20X3. 4. Based on a review of the general ledger, she determined that average depreciable assets have increased by 10 percent. Purchases of equipment occurred relatively evenly throughout the year. 5. Based on her knowledge of economic conditions, she is aware that the effective interest rate on the company s line of credit for 20X4 was approximately 12 percent. The average outstanding balance of the line of credit is $4,800,000. This line of credit is the company s only interest-bearing debt. 6. Based on her discussions with management the advertising and sales commission percentages are expected to stay the same. Based on her knowledge of the industry, she believes that the amount of other expenses should be consistent with the trends from prior years. Comparative income statement information for Uden Supply Company is presented in the below table. UDEN SUPPLY COMPANY Comparative Income Statements Years Ended December 20X1, 20x2, and 20X3 (Thousands) Sales Cost of goods sold Gross profit Sales commissions Advertising Salaries Payroll taxes Employee benefits Rent Depreciation Supplies Utilities Legal and accounting Miscellaneous Interest expense Net income before taxes Income taxes. Net income 20X1 Audited 16,200 11,180 5,020 1,130 324 1,186 209 192 85 85 51 46 59 37 510 1,106 249 857 20x2 Audited 17,200 11,880 5,320 1,200 340 1,232 227 199 86 86 52 47 60 38 528 1,225 276 949 20X3 Audited 18,200 12,590 5,610 1,270 360 1,278 245 206 87 87 53 48 61 39 540 1,336 301 1,035 20x4 Expected Required: b. Determine the expected amounts for 20X4 for each of the income statement items. (Round gross profit ratio and income taxes ratio to nearest four decimal places. Round other ratios to nearest two decimal places. Round all other intermediate computations to the nearest whole value. Enter your answers in thousands.) UDEN SUPPLY COMPANY Comparative Income Statements Years Ended December 20X4 (Thousands) Sales Cost of goods sold Gross profit Sales commissions Advertising Salaries Payroll taxes Employee benefits Rent Depreciation Supplies Utilities Legal and accounting Miscellaneous Interest expense Net income before taxes Income taxes Net income $ c. Uden s unaudited financial statements for the current year show a 30.82 percent gross profit rate. Assuming that this represents a misstatement from the amount that you developed as an expectation, calculate the estimated effect of this misstatement on net income before taxes for 20X4. (Enter your answers in thousands.) Expected misstatement Marilyn Terrill is the senior auditor for the audit of Uden Supply Company for the year ended December 31, 20X4. In planning the audit, Marilyn is attempting to develop expectations for planning analytical procedures based on the financial information for prior years and her knowledge of the business and the industry, including these: 1. Based on economic conditions, she believes that the increase in sales for the current year should approximate the historical trend. 2. Based on her knowledge of industry trends, she believes that the gross profit percentage for 20X4 should be about 2 percent less than the percentage for 20X3. 3. Based on her knowledge of regulations, she is aware that the effective tax rate for the company for 20X4 has been reduced by 5 percent from that in 20X3. 4. Based on a review of the general ledger, she determined that average depreciable assets have increased by 10 percent. Purchases of equipment occurred relatively evenly throughout the year. 5. Based on her knowledge of economic conditions, she is aware that the effective interest rate on the company s line of credit for 20X4 was approximately 12 percent. The average outstanding balance of the line of credit is $4,800,000. This line of credit is the company s only interest-bearing debt. 6. Based on her discussions with management the advertising and sales commission percentages are expected to stay the same. Based on her knowledge of the industry, she believes that the amount of other expenses should be consistent with the trends from prior years. Comparative income statement information for Uden Supply Company is presented in the below table. UDEN SUPPLY COMPANY Comparative Income Statements Years Ended December 20X1, 20x2, and 20X3 (Thousands) Sales Cost of goods sold Gross profit Sales commissions Advertising Salaries Payroll taxes Employee benefits Rent Depreciation Supplies Utilities Legal and accounting Miscellaneous Interest expense Net income before taxes Income taxes. Net income 20X1 Audited 16,200 11,180 5,020 1,130 324 1,186 209 192 85 85 51 46 59 37 510 1,106 249 857 20x2 Audited 17,200 11,880 5,320 1,200 340 1,232 227 199 86 86 52 47 60 38 528 1,225 276 949 20X3 Audited 18,200 12,590 5,610 1,270 360 1,278 245 206 87 87 53 48 61 39 540 1,336 301 1,035 20x4 Expected Required: b. Determine the expected amounts for 20X4 for each of the income statement items. (Round gross profit ratio and income taxes ratio to nearest four decimal places. Round other ratios to nearest two decimal places. Round all other intermediate computations to the nearest whole value. Enter your answers in thousands.) UDEN SUPPLY COMPANY Comparative Income Statements Years Ended December 20X4 (Thousands) Sales Cost of goods sold Gross profit Sales commissions Advertising Salaries Payroll taxes Employee benefits Rent Depreciation Supplies Utilities Legal and accounting Miscellaneous Interest expense Net income before taxes Income taxes Net income $ c. Uden s unaudited financial statements for the current year show a 30.82 percent gross profit rate. Assuming that this represents a misstatement from the amount that you developed as an expectation, calculate the estimated effect of this misstatement on net income before taxes for 20X4. (Enter your answers in thousands.) Expected misstatement
Expert Answer:
Related Book For
Principles of Auditing and Other Assurance Services
ISBN: 978-0078025617
19th edition
Authors: Ray Whittington, Kurt Pany
Posted Date:
Students also viewed these accounting questions
-
Marilyn Terrill is the senior auditor for the audit of Uden Supply Company for the year ended December 31, 20X4. In planning the audit, Marilyn is attempting to develop expectations for planning...
-
Marilyn terrill is the senior auditor for the audit of uden supply company for the year ended december 31, 20x4. in planning the audit, marilyn is attempting to develop expectations for planning...
-
In the year ended December 31 2017 Hexham Inc Hexham reported net income of 5 100 000 which included a writeoff of 1 377 000 of company assets During 2017 accounts receivable increased by 137 700...
-
The following post-closing trial balance was prepared for Speedy Prints, Inc., but some balances were entered in the wrong column. Prepare a corrected post-closing trial balance. Assume all accounts...
-
Assume two processes are issuing a seek command to reposition the mechanism to access the disk and enable a read command. Each process is interrupted before executing its read, and discovers that the...
-
1. What is the cause of hemoglobinuria during night in paroxysmalnocturnal hemoglobinuria? A) Deficiency of decay-accelerating factor (DAF) B) Increased activation of complement C) Decreased...
-
The race track is a fascinating example of financial market dynamics at work. Let's go to the track and make a wager. Suppose that, from a field of 10 horses, we simply want to pick a winner. In the...
-
Why do some transactions require an entry in a fund and another in an account group? What impact would there be if a journal entry were made only in the fund or only in the account group?
-
14) What is implied volatility and its importance? How can it be calculated?
-
A storeroom is used to organize items stored in it on N shelves. Shelves are numbered from 0 to N-1. The K-th shelf is dedicated to items of only one type, denoted by a positive integer A[K]....
-
Find all positive integers M such that WNC encoding with M will produce code for each non-& source word. starter 1 is not such an integer
-
This system is scrutinizing the substance of the united text archive and a short time later searching for the expressions */ private static void searchKeywords() throws IOException { // presenting...
-
1. A settling column analysis is performed on a dilute suspension of particles from water. The suspension exhibited discrete particle settling characteristics. Data collected from samples taken at a...
-
Blooper's analysts have come up with the following revised estimates for its magnoosium mine: Conduct a sensitivity analysis for each variable and range and compute the NPV for each. Use spreadsheet...
-
Design an interactive product management system using Python function. In the stock.txt file, there are product names and their corresponding stock numbers. coke, 10 juice, 5 milk, 13 Import the...
-
When constructing a bridge for dual carriage to carry pedestrians, selecting the most appropriate construction method will rely on a number of factors, such as the bridge's length, site conditions,...
-
1. Choose a Theme (Ex. Trees, Bugs, Ocean Animals, All About Me, Construction, Farm animals, Dinosaurs, Shoes, Water, Hats, Community Workers, etc......... Possibilities are endless, use your...
-
Havel says the grocer doesnt believe what is on the sign and indeed, he says the grocers customers will barely notice it. But Havel maintains that the sign serves a specific function. How would you...
-
Edwards has decided to use probability-proportional-to-size (PPS) sampling, sometimes called dollar-unit sampling, in the audit of a clients accounts receivable balance. Few, if any, misstatements of...
-
Your review of notes receivable from officers, directors, stockholders, and affiliated companies discloses that several notes of small amounts were written off to the allowance for uncollectible...
-
Differentiate between a system flowchart and a program flowchart.
-
Which of the following is true regarding a SIMPLE IRA plan? A. The employer must have 100 or more employees. B. Participant loans are allowed. C. It can be combined with a money purchase plan. D. An...
-
An SEP has which characteristic? A. Loans and hardship withdrawals are available. B. Age-weighting or cross-testing is permitted. C. Social Security integration is permitted. D. Employer matching is...
-
Which of the following is a defined benefit plan? A. 403(b). B. 412(i). C. 457(b). D. 457(f).
Study smarter with the SolutionInn App