Parent acquired 100% of Subsidiary on December 31, 20X0, when its net book values and fair...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Parent acquired 100% of Subsidiary on December 31, 20X0, when its net book values and fair values were as follows. Note Note Receivable Payable 7 Term Interest rate 4.20% 4.50% Remaining useful life of equipment Remaining useful life of patent 10 December 31, 20xo Book Value Fair Value Excess Cash 98,000 $ 98,000 $ Other assets Equipment 405,000 405,000 969,000 870,000 201,000 (300,000) 66,000 Accumulated depreciation Note receivable 62,000 (4,000) 18,000 Patent 107,000 101,200 $ 1,327,000 $ 1,643,200 $ 89,000 Goodwill 101,200 Total 316,200 Accounts payable 293,000 293,000 169,000 Other liabilities 169,000 Note payable 106,000 99,600 (6,400) 322,600 Common stock 169,000 1,081,600 Additional paid-in capital Retained earnings 513,000 77,000 Total $1,327,000 $ 1,643,200 S 316,200 Determine the following consolidated balances at December 31, 20X1. Parent uses the equity method. Subsidiary Parent Consolidated Interest income 5,500 2,772 Depreciation expense 84,000 66,900 Amortization expense 17,800 Interest expense 20,000 4,770 Net income 97,500 58,302 Dividends declared 24,000 15,000 Equipment 1,271,000 1,017,000 Accumulated depreciation (459,000) (366,900) Patent 71,200 Note receivable 122,000 57,694 Note payable 394,000 92,782 Parent acquired 100% of Subsidiary on December 31, 20X0, when its net book values and fair values were as follows. Note Note Receivable Payable 7 Term Interest rate 4.20% 4.50% Remaining useful life of equipment Remaining useful life of patent 10 December 31, 20xo Book Value Fair Value Excess Cash 98,000 $ 98,000 $ Other assets Equipment 405,000 405,000 969,000 870,000 201,000 (300,000) 66,000 Accumulated depreciation Note receivable 62,000 (4,000) 18,000 Patent 107,000 101,200 $ 1,327,000 $ 1,643,200 $ 89,000 Goodwill 101,200 Total 316,200 Accounts payable 293,000 293,000 169,000 Other liabilities 169,000 Note payable 106,000 99,600 (6,400) 322,600 Common stock 169,000 1,081,600 Additional paid-in capital Retained earnings 513,000 77,000 Total $1,327,000 $ 1,643,200 S 316,200 Determine the following consolidated balances at December 31, 20X1. Parent uses the equity method. Subsidiary Parent Consolidated Interest income 5,500 2,772 Depreciation expense 84,000 66,900 Amortization expense 17,800 Interest expense 20,000 4,770 Net income 97,500 58,302 Dividends declared 24,000 15,000 Equipment 1,271,000 1,017,000 Accumulated depreciation (459,000) (366,900) Patent 71,200 Note receivable 122,000 57,694 Note payable 394,000 92,782
Expert Answer:
Related Book For
Introduction to Financial Accounting
ISBN: 978-0133251036
11th edition
Authors: Charles Horngren, Gary Sundem, John Elliott, Donna Philbrick
Posted Date:
Students also viewed these accounting questions
-
The Banks Corporation sold its credit subsidiary on December 31 of the current year at a gain of $ 237. See below for the corporations income statement before removing the discontinued subsidiary and...
-
Valuation Presented below are the book values and fair values of the assets and liabilities of Axtel, Inc. and Barcel, Inc. on October 4, 2013, immediately prior to a business combination. Previously...
-
Parent Corporation has owned all 100 shares of Subsidiary Corporation common stock since 2008. Parent has been in the business of manufacturing and selling light fixtures, and Subsidiary has been in...
-
1. About 99 percent of the world's population lives outside Canada, but many Canadian companies, especially small businesses, still do not engage in global trade. Why not? Do you think more small...
-
Solutions of sulfuric acid and lead(II) acetate react to form solid lead(II) sulfate and a solution of acetic acid. If 5.00 g of sulfuric acid and 5.00 g of lead(II) acetate are mixed, calculate the...
-
Peter put 6,000 in an account earning 4% annually. After 4 years, he made another deposit into the same account. At the end of 6 years, the account balance is 13,000. What was the amount deposited at...
-
Pereira Brick Pizza Ovens sells custom built stone and brick outdoor pizza ovens on both a credit and direct debit basis. They stock a full range of spare parts and accessories for preparing and...
-
CVP analysis, sensitivity analysis Hoot Washington is the newly elected leader of the Republican Party. Media Publishers is negotiating to publish Hoots Manifesto, a new book that promises to be an...
-
a) Risk analysis is the study of the underlying uncertainty of a given course of action and refers to the uncertainty of forecasted cash flow streams, the variance of portfolio or stock returns, the...
-
Angus Walker, CFA, is reviewing the defined benefit pension plan of Acme Industries. Based in London, Acme has operations in North America, Japan, and several European countries. Next month, the...
-
Your computer network has been experiencing slowdowns, and an investigation has uncovered the reason. A number of employees have been using the system to download and share songs and vacation photos....
-
A risk assessment indicates a risk to the enterprise that exceeds the risk acceptance level set by senior management. What is the best way to address this risk?
-
A multispecialty group practice might decide to purchase a new piece of laboratory equipment. The purchase price of the equipment is $55,000 and it has a salvage value of $5,000 after 6 years....
-
What form of payment can be made to an authorized person or a trust account?
-
As an Anthropologist, dig deeper into your examination of the organization's culture. Complete the following: Company - Lowe's Home Improvement Identify the mission and vision statement for this...
-
10 points Please show all work to receive full credit. Juan & Sons, Inc. purchased equipment on January 1, 2019, at a cost of $2,350,000. Depreciation was based on an estimated 10-year life and...
-
Now that the COVID restrictions have been lifted and people can travel overseas, Kathy wishes to travel to Malaysia to visit her family and friends. However the airfare has increased dramatically and...
-
The Higher the time period of the financial security the higher the. ............... risk. O a. Maturity O b. Default and Maturity Oc. Default O d. Liquidity
-
How do common-size statements aid comparisons across companies?
-
Suppose Company A buys 100% of the common shares of Company B for cash. How does Company B record the receipt of this cash on its books?
-
In 20X0, Hamilton Corporation had earnings before taxes and interest of $4,247 million. Long-term debt was $12,000 million. The company had no preferred stock outstanding, although 10 million shares...
-
Generalize the model considered in Example 4.11 to a marginal model for the longitudinal DOS data and compare the findings with that in Example4.11 Example 4.11 For the models in Example 4.8 DOS,...
-
Suppose \(x \sim N\left(0, u^{2} ight), y \sim N\left(0, \sigma^{2} ight)\), and \(x\) is independent of \(y\). Given \(x+y=1\), find the MLE for \(x\).
-
Perform some exploratory analysis on the DTS study described above. (a) Compute the mean and standard deviation of the HamD scores for the two treatment groups at each time point. (b) Treat repeated...
Study smarter with the SolutionInn App