Balance sheet accounts for Planet Inc. contain the following amounts at the end of 2017 and 2018.
Question:
Balance sheet accounts for Planet Inc. contain the following amounts at the end of 2017 and 2018.
Planet Inc. | ||
Balance Sheet | ||
As at December 31 | ||
Assets | 2018 | 2017 |
Currents Assets | ||
Cash | $7,500 | $5,000 |
Accounts Receivable | 21,000 | 15,000 |
Prepaid Expenses | 2,500 | 2,000 |
Merchandise Inventory | 37,000 | 28,000 |
Total Current Assets | 68,000 | 50,000 |
Noncurrent Assets | ||
Equipment | 196,000 | 175,000 |
Accumulated Depreciation | (41,000) | (32,000) |
Total Noncurrent Assets | 155.000 | 143,000 |
Total Assets | $223,000 | $193,000 |
Liabilities | ||
Current Labilities | $33,000 | $33,000 |
Long-Term Liabilities | 30,000 | 35,000 |
Total Liabilities | 63,000 | 68,000 |
Stockholders’ Equity | ||
Paid-In Capital | ||
Preferred Stock | 50,000 | 45,000 |
Common Stock | 20,000 | 15,000 |
Additional Paid-In Capital | 5,00 | 0 |
Total Paid-In Capital | 75,000 | 60,000 |
Retained Earnings | 85,000 | 65,000 |
Total Stockholders’ Equity | 160,000 | 125,000 |
Total Liabilities and Stockholders’ Equity | $223,000 | $193,000 |
Assume current liabilities include only items from operations (e.g. accounts payable, taxes payable). Long-term liabilities include items from financing (e.g. bonds and other long-term liabilities).
Note that the company did not sell any equipment and did not borrow any additional long-term liabilities throughout the year.
Prepare the statement of cash flows for 2018 using the indirect method. Assume no dividends were declared or paid in 2018.
Financial Reporting and Analysis Using Financial Accounting Information
ISBN: 978-1439080603
12th Edition
Authors: Charles H Gibson