An investor is considering the purchase of shares in either Edgechem Ltd or Beauticolour Ltd. Both companies
Question:
An investor is considering the purchase of shares in either Edgechem Ltd or Beauticolour Ltd. Both companies are in the same line of business and their accounts are summarised below:
Income statements for the year ended 31 October 2020
Edgechem Ltd Beauticolour Ltd
$000 $000 $000 $000
Sales revenue 596 678
Cost of sales (394) (526)
––––– ––––––
Gross profit 202 152
Expenses:
Administrative (36) (45)
Selling and distribution (53) (56)
Depreciation (14) (19)
Loan note interest – (8)
––––– ––––––
(103) (128)
––––– –––––
Net profit 99 24
–––––––––– ––––––
Statements of financial position as at 31 October 2020
Edgechem Ltd Beauticolour Ltd
Assets $000 $000 $000 $000
Non-current assets
At cost 420 1,070
Accumulated depreciation (113) (144)
––––– ––––––
307 926
Current assets
Inventory 138 167
Receivables 69 98
Cash and cash equivalents 96 303 9 274
––––– ––––– –––––– ––––––
610 1,200
–––––––– ––––––
Equity and liabilities
Share capital and reserves
Share capital ($1 Ordinary shares) 370 900
Retained earnings 170 69
––––– ––––––
540 969
Non-current liabilities
10% Loan note – 80
Current liabilities
Trade payables 60 120
Interest payable – 1
Income tax 10 70 30 151
––––– ––––– –––––– –––––
Total equity and liabilities 610 1,200
–––––––––– ––––––
The market price for each share for each company: $1.60. $1.50
Analyze the performance of both companies using the following ratios:
Current ratio
Return on capital employed
Receivables collection period
Inventory turnover period
Interest cover ratio
Debt to Equity ratio (Show all workings)