Analysis and Interpretation of Profitability Balance sheets and income statements for Costco Wholesale Corporation follow. Costco...
Fantastic news! We've Found the answer you've been seeking!
Transcribed Image Text:
Analysis and Interpretation of Profitability Balance sheets and income statements for Costco Wholesale Corporation follow. Costco Wholesale Corporation Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) September 2, 2018 Total revenue $141,576 Operating expenses Merchandise costs 123,152 Selling, general and administrative 13,876 Preopening expenses 68 Operating Income Other income (expense) 4,480 Interest expense 159 Interest income and other, ne (121) Income before income taxes 4,442 Provision for income taxes 1,263 Net income including noncontrolling interests 3,179 Net income attributable to noncontrolling interests (45) Net income attributable to Costco $3,134 Costco Wholesale Corporation Consolidated Balance Sheets ($ millions, except par value and share data) September 2, 2018 September 3, 2017 Current assets Cash and cash equivalents $6,055 $4,546 Short-term investments 1,204 1,233 Receivables, net 1,669 1,432 Merchandise inventories 11,040 9,834 Other current assets 321 272 Total current assets 20,289 17,317 Net property and equipment 19,681 18,161 Other assets 860 869 Total assets $40,830 $36,347 Current liabilities Accounts payable $11,237 $9,608 Accrued salaries and benefits 2,994 2,703 Accrued member rewards 1,057 961 Deferred membership fees 1,624 1,498 Other current liabilities 3,014 2,725 Total current liabilities 19,926 17,495 Long-term debt 6,487 6,573 Other liabilities 1,314 1,200 Total liabilities 27,727 25,268 Equity Preferred stock, $0.01 par value: Common stock, $0.01 par value: 4 4 Additional paid-in-capital 6,107 5,800 Accumulated other comprehensive loss (1,199) (1,014) Retained earnings 7,887 5,988 Total Costco stockholders' equity 12,799 10,778 Noncontrolling interests Total equity 304 301 13,103 11,079 Total liabilities and equity $40,830 $36,347 (a) Compute net operating profit after tax (NOPAT) for 2018. Assume that the combined federal and state statutory tax rate is 22%. (Round your answer to the nearest whole number.) 2018 NOPAT = 0 ($ millions) (b) Compute net operating assets (NOA) for 2018 and 2017. 2018 NOA = 0 (s millions) 2017 NOA = 0 (S millions) (c) Compute Costco's RNOA, net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2018. (Do not round until final answer. Round two decimal places. Do not use NOPM x NOAT to calculate RNOA.) 2018 RNOA = O 2018 NOPM = 0 2018 NOAT = 0 (d) Compute net nonoperating obligations (NNO) for 2018 and 2017. Confirm the relation: NOA = NNO + Total equity. 2018 NNO = o ($ millions) 2017 NNO = 0 ($ millions) (e) Compute return on equity (ROE) for 2018. (Round your answers to two decimal places. Do not round until your final answer.) 2018 ROE = 0 (f) Infer the nonoperating return component of ROE for 2018. Use answers from above to calculate. Round your answer to two decimal places.) (g) Comment on the difference between ROE and RNOA. What does this relation suggest about Costco's use of equity capital? OROE > RNOA implies that Costco's equity has grown faster than its NOA. OROE > RNOA implies that Costco has taken on too much financial leverage. OROE > RNOA implies that Costco is able to borrow money to fund operating assets that yield a return greater than its cost of debt. OROE > RNOA implies that Costco increased its financial leverage during the period. Analysis and Interpretation of Profitability Balance sheets and income statements for Costco Wholesale Corporation follow. Costco Wholesale Corporation Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) September 2, 2018 Total revenue $141,576 Operating expenses Merchandise costs 123,152 Selling, general and administrative 13,876 Preopening expenses 68 Operating Income Other income (expense) 4,480 Interest expense 159 Interest income and other, ne (121) Income before income taxes 4,442 Provision for income taxes 1,263 Net income including noncontrolling interests 3,179 Net income attributable to noncontrolling interests (45) Net income attributable to Costco $3,134 Costco Wholesale Corporation Consolidated Balance Sheets ($ millions, except par value and share data) September 2, 2018 September 3, 2017 Current assets Cash and cash equivalents $6,055 $4,546 Short-term investments 1,204 1,233 Receivables, net 1,669 1,432 Merchandise inventories 11,040 9,834 Other current assets 321 272 Total current assets 20,289 17,317 Net property and equipment 19,681 18,161 Other assets 860 869 Total assets $40,830 $36,347 Current liabilities Accounts payable $11,237 $9,608 Accrued salaries and benefits 2,994 2,703 Accrued member rewards 1,057 961 Deferred membership fees 1,624 1,498 Other current liabilities 3,014 2,725 Total current liabilities 19,926 17,495 Long-term debt 6,487 6,573 Other liabilities 1,314 1,200 Total liabilities 27,727 25,268 Equity Preferred stock, $0.01 par value: Common stock, $0.01 par value: 4 4 Additional paid-in-capital 6,107 5,800 Accumulated other comprehensive loss (1,199) (1,014) Retained earnings 7,887 5,988 Total Costco stockholders' equity 12,799 10,778 Noncontrolling interests Total equity 304 301 13,103 11,079 Total liabilities and equity $40,830 $36,347 (a) Compute net operating profit after tax (NOPAT) for 2018. Assume that the combined federal and state statutory tax rate is 22%. (Round your answer to the nearest whole number.) 2018 NOPAT = 0 ($ millions) (b) Compute net operating assets (NOA) for 2018 and 2017. 2018 NOA = 0 (s millions) 2017 NOA = 0 (S millions) (c) Compute Costco's RNOA, net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2018. (Do not round until final answer. Round two decimal places. Do not use NOPM x NOAT to calculate RNOA.) 2018 RNOA = O 2018 NOPM = 0 2018 NOAT = 0 (d) Compute net nonoperating obligations (NNO) for 2018 and 2017. Confirm the relation: NOA = NNO + Total equity. 2018 NNO = o ($ millions) 2017 NNO = 0 ($ millions) (e) Compute return on equity (ROE) for 2018. (Round your answers to two decimal places. Do not round until your final answer.) 2018 ROE = 0 (f) Infer the nonoperating return component of ROE for 2018. Use answers from above to calculate. Round your answer to two decimal places.) (g) Comment on the difference between ROE and RNOA. What does this relation suggest about Costco's use of equity capital? OROE > RNOA implies that Costco's equity has grown faster than its NOA. OROE > RNOA implies that Costco has taken on too much financial leverage. OROE > RNOA implies that Costco is able to borrow money to fund operating assets that yield a return greater than its cost of debt. OROE > RNOA implies that Costco increased its financial leverage during the period.
Expert Answer:
Answer rating: 100% (QA)
Answers a NOPAT for 2018 including both Costcos and non controlling interest Sales and other operati... View the full answer
Related Book For
Business
ISBN: 978-0133354263
8th Canadian Edition
Authors: Ricky Griffin, Ronald J.Ebert , Frederick Starke, Melanie Lang, George Dracopoulos
Posted Date:
Students also viewed these accounting questions
-
Balance sheets and income statements for Best Buy Co., Inc. follow. Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) February 26, 2011 February 27, 2010 February 28, 2009...
-
?? . Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) Net sales...
-
?? . Analysis and Interpretation of Profitability Balance sheets and income statements for 3M Company follow. Consolidated Statements of Income Years ended December 31 ($ millions) Net sales...
-
Determine the x-and y-intercepts on the graph of the equation. Graph the equation. y=-1.5x + 15
-
The Mic2 gene in humans is present on both the X and Y chromosome. Let's suppose the Mk2 gene exists in a dominant Mic2 allele, which results in normal surface antigen, and a recessive mic2 allele,...
-
Route Canal Shipping Company has the following schedule for aging of accounts receivable: AGE OF RECEIVABLES APRIL 30, 2001 a. Fill in column (4) for each month. b. If the firm had $1,440,000 in...
-
Referring to the same table, what is the price elasticity of demand between a price of (a) 6 and 4; (b) 4 and 2? What do you conclude about the elasticity of a straight-line demand curve as you move...
-
Louisiana Timber Company currently has 5 million shares of stock outstanding and will report earnings of $9 million in the current year. The company is considering the issuance of 1 million...
-
Identify Clorox s Top 4 ( 4 ) Strategic Issues. These would be the four issues that are blocking successful achievement of corporate or business line goals. You may restrict your attention to your...
-
Paolo is a 50% partner in the Capri Partnership and has decided to terminate his partnership interest. Paolo is considering two options as potential exit strategies. The first is to sell his...
-
A new composition for car tires has been developed and is being compared with an older composition. 3 tires are manufactured from the new composition, and 3 tires are manufactured from the old...
-
Shahla Company bought a building for $86,000 cash and the land on which it was located for $113,000 cash. The company paid transfer costs of $15,000 ($4,000 for the building and $11,000 for the...
-
On January 1, Barton Brothers, Incorporated started the year with a $695,000 balance in Retained Earnings and a $606,000 balance in Common Stock. During the year, the company reported net income of...
-
You are provided with the following data. Sales Variable costs: Direct Materials Direct Labor Manufacturing Overhead Variable selling Variable administrative Fixed costs: Fixed selling Fixed...
-
Muiz Berhad is a food product manufacturing company. The following is information related to production costs. Variable costs per unit Direct raw materials Direct labor Factory overhead Annual fixed...
-
Net sales RINGLING COMPANY Income Statement For the Year Ended December 31, 2824 Cost of goods sold Gross profit Expenses: Operating expenses Depreciation expense Interest expense Income tax expense...
-
Differentiate between the protists (algae and protozoans) and helminths as causative agents of disease, and provide an example of each.
-
Write the expression in radical notation. Then evaluate the expression when the result is an integer. 23 -1/2
-
If you were starting your own small business, what are the key marketing pitfalls you would try to avoid?
-
Explain the difference between a vision and a mission.
-
What are the pros and cons of having government actively involved in subsidizing the development of green products?
-
A strain rosette consisting of three strain gauges was used to measure the strains at a point in a thin plate of dimensions \(100 \times 20 \times 1 \mathrm{~mm}\). The measured strains in the three...
-
A particle of mass \(m\) slides inside a smooth hemispherical bowl of radius \(R\). Beginning with spherical coordinates \(r, \theta\) and \(\varphi\) to describe the dynamics, select generalized...
-
A small block of mass \(m\) and a weight of mass \(M\) are connected by a string of length \(D\). The string has been threaded through a small hole in a tabletop, so the block can slide without...
Study smarter with the SolutionInn App