5. Merger analysis - Free cash flow to equity (FCFE) approach Consider the following acquisition data...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
5. Merger analysis - Free cash flow to equity (FCFE) approach Consider the following acquisition data regarding Wellington Industries and Orator Telecom Inc. : Wellington Industries is considering an acquisition of Orator Telecom Inc. Wellington Industries estimates that acquiring Orator will result in incremental value for the firm. The analysts involved in the deal have collected the following information from the projected financial statements of the target company. Data Collected (in millions of dollars) Year 1 Year 2 Year 3 ЕBIT $8.0 $9.6 $12.0 Interest expense 4.0 4.4 4.8 Debt 33.0 39.0 42.0 Total net operating capital 107.1 109.2 111.3 Orator is a publicly traded company, and its market-determined pre-merger beta is 1.00. You also have the following information about the company and the projected statements. • Orator currently has a $24.00 million market value of equity and $15.60 million in debt. • The risk-free rate is 5% with a 7.10% market risk premium, and the Capital Asset Pricing Model produces a pre-merger required rate of return on equity raL of 12.10%. • Orator's cost of debt is 7.00% at a tax rate of 30%. • The projections assume that the company will have a post-horizon growth rate of 5.00%. • Current total net operating capital is $104.0 million, and the sum of existing debt and debt required to maintain a constant capital structure at the time of acquisition is $30 million. • The firm has no nonoperating assets, such as marketable securities. With the given information, use the free cash flow to equity (FCFE) approach to calculate the following values involved in the merger analysis. (Note: Round your answer to two decimal places.) Value FCFE horizon value Value of FCFE The estimated value of Orator's operations after the merger is v than the market value of Orator's equity. This means that the wealth of Orator's shareholders will v if it merges with Wellington rather than remaining as a stand-alone corporation. True or False: Like the corporate valuation model, the FCFE model can be applied only when the capital structure is constant. O False O True 5. Merger analysis - Free cash flow to equity (FCFE) approach Consider the following acquisition data regarding Wellington Industries and Orator Telecom Inc. : Wellington Industries is considering an acquisition of Orator Telecom Inc. Wellington Industries estimates that acquiring Orator will result in incremental value for the firm. The analysts involved in the deal have collected the following information from the projected financial statements of the target company. Data Collected (in millions of dollars) Year 1 Year 2 Year 3 ЕBIT $8.0 $9.6 $12.0 Interest expense 4.0 4.4 4.8 Debt 33.0 39.0 42.0 Total net operating capital 107.1 109.2 111.3 Orator is a publicly traded company, and its market-determined pre-merger beta is 1.00. You also have the following information about the company and the projected statements. • Orator currently has a $24.00 million market value of equity and $15.60 million in debt. • The risk-free rate is 5% with a 7.10% market risk premium, and the Capital Asset Pricing Model produces a pre-merger required rate of return on equity raL of 12.10%. • Orator's cost of debt is 7.00% at a tax rate of 30%. • The projections assume that the company will have a post-horizon growth rate of 5.00%. • Current total net operating capital is $104.0 million, and the sum of existing debt and debt required to maintain a constant capital structure at the time of acquisition is $30 million. • The firm has no nonoperating assets, such as marketable securities. With the given information, use the free cash flow to equity (FCFE) approach to calculate the following values involved in the merger analysis. (Note: Round your answer to two decimal places.) Value FCFE horizon value Value of FCFE The estimated value of Orator's operations after the merger is v than the market value of Orator's equity. This means that the wealth of Orator's shareholders will v if it merges with Wellington rather than remaining as a stand-alone corporation. True or False: Like the corporate valuation model, the FCFE model can be applied only when the capital structure is constant. O False O True
Expert Answer:
Related Book For
Investment Analysis and Portfolio Management
ISBN: 978-1305262997
11th Edition
Authors: Frank K. Reilly, Keith C. Brown, Sanford J. Leeds
Posted Date:
Students also viewed these general management questions
-
The financial manager at Starbuck Industries is considering an investment that requires an initial outlay of $25,000 and is expected to result in cash inflows of $3,000 at the end of year 1, $6,000...
-
A consulting company estimated market demand and supply in a perfectly competitive industry and obtained the following results: Qd = 25,000 - 5,000P + 25M Qs = 240,000 + 5,000P 2,000P1 where P is...
-
HCA Healthcare is considering an acquisition of Mission Health. Mission Health is a publicly traded company, and its current beta is 1.30. Mission Health has been barely profitable and had paid an...
-
Consider the valve failure data in Example 7.6. Set up a one-sided CUSUM chart for monitoring and detecting an increase in failure rate of the valve. Assume that the target value of the mean time...
-
Find the derivatives of the following functions. f(x) = cos(ex).
-
Write the HinduArabic numeral as a Roman numeral. 24
-
What are some of the legal ramifications?
-
Refer to Problem 8.3. If the final destination is New Delhi, India, and there is a 30% import tax, which firm should you choose? In Problem 8.3, you have been asked to analyze the bids for 200...
-
Island Telephone Corporation issued a $240,000 face value bond on March 21, 1989, carrying a 9.25% coupon and 25 years to maturity. Global Financial Services purchased the bond on March 21, 1996, at...
-
Valerie Fons operates a retail clothing operation. She purchases all merchandise inventory on credit and uses a periodic inventory system. The Accounts Payable account is used for recording inventory...
-
In 2018 the firm of Dewey Cheatum and Howe had an ARR of 7% The average investment was $300,000 and the annual operating cash flow was $ 28,700. What was the amount of average annual depreciation?
-
Maria sat in the bright sunshine on the patio of her favourite Montreal deli waiting for her friend to join her for lunch. While waiting, she thought about her career options. Maria had finished her...
-
The decline in unit costs of a product or service that occurs as the absolute volume of production increases is known as __________. A. production effectiveness B. effective operations management C....
-
What is an inverse relationship? How does it graph? What is a direct relationship? How does it graph?
-
The intensity of rivalry among firms in an industry is dependent on __________. A. concentration of competitors B. high fixed or storage costs C. high exit barriers D. all of the above
-
Assess the industry attractiveness for the industry that Songkick, the subject of the You Be the VC 1.2 feature, will be participating in. YOU BE THE VC 1.2 Company: Songkick Web: www.songkick.com...
-
On 1 January 2024, Tom Lee started a web design firm, Web Solutions (WS). The following are the transactions that occur during the first month of operations. 01 Jan. Tom invested $20,000 cash, and a...
-
On average there are four traffic accidents in a city during one hour of rush-hour traffic. Use the Poisson distribution to calculate the probability that in one such hour there arc (a) No accidents...
-
Given the three EPS estimates in Problem 5, you are also given the following estimates related to the market earnings multiple: a. Based on the three EPS and P/E estimates, compute the high, low, and...
-
The company in Problem I grants a 15 percent overallotment option to the underwriter. The underwriter issues shares that are backed by the entire overallotment option but has not yet exercised the...
-
Explain how the capital market line (CML) allows an investor to achieve an expected return goal that is greater than that available to a 100 percent allocation to the market portfolio of risky...
-
According to the ACFE 2016 Report to the Nations, which of the following is the most frequent source of initial fraud detection? 1. A call to the police 2. Tips 3. Accidental discovery 4. The...
-
Select the statement that is most accurate with regard to materiality. 1. Materiality does not create discretionary choices for managers, executives, and auditors. 2. Earnings management is not...
-
Which of the following is not a step in the targeted fraud risk assessment process? 1. Identify the parties who have the ability to commit the potential fraud. 2. Place the parties who most likely...
Study smarter with the SolutionInn App