Johnson Parker is a automotive parts company that sells car parts and provides car service to...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Johnson Parker is a automotive parts company that sells car parts and provides car service to customers. This is Johnson Parker's first year of operations and they noted the following adjusted trial balance at year-end. As such, they have hired you as their CPA to prepare the income statement and balance sheet for their company. Johnson Parker has notified you of the following things to consider: 1.) Net Income hasn't been closed out to retained earnings yet as of the end of the period. 2.) When preparing the income statement, ensure that you use the Multiple Step Method. 3.) Pre-Paid Expenses are for expenses that will be incurred by Johnson Parker in 3 years. 4.) Supplies Inventory are all considered to be used in one year. 5.) Johnson Parkers investments are considered long-term. 6.) Classify all selling and administrative expenses under the operating expense section on the income statement. 7.) Items that need to be recorded net of tax for the financial statements are entered net of tax on the trial balance. Prepare the Balance Sheet and Income Statement on the following tabs below using the adjusted trial balance to the right. Account Description Accounts Payable Accounts Receivable Accumulated Depreciation Accumulated Other Comprehensive Income Additional Paid In Capital Admin Wages Expense Allowance for Doubtful Accounts Bad Debt Expense Building Cash Common Stock Cost of Goods Sold Deprecation Expense Gain on Sale of PP&E Income Tax Expense Interest Income Inventory Investment (Available for Sale) Loss on Operations of Discontinued Operations Loss on Sale of Assets of Discontinued Operations Notes Receivable Pre-Paid Expense Rent Expense Retained Earnings Revenue (T ird Party Sales) Sales Team Wages Service Revenue. Supplies Supplies Expense Unearned Service Revenue Wages Payable Amount 1,000,000 1,500,000 300,000 140,000 4.999,000 2,000,000 20,000 20,000 3,000,000 500,000 1,000 5,000,000 300,000 100,000 1,080,000 10,000 1,500,000 250,000 70,000 30,000 1,200,000 610,000 310,000 8,000,000 1,000,000 4,000,000 300,000 400,000 100,000 400,000 Balance Sheet Classifications Assets: Current Assets Long Term Investments Property Plant and Equipment Intangible Assets Other Assets Liabilities: Current Liabilities Long-Term Debt Stockholders Equity Note: CELLS IN WHITE ARE ITEMS THAT COULD BE FILLED IN BY YOU. JUST BECAUSE THE CELL IS WHITE, DOES NOT MEAN THERE HAS TO BE SOMETHING THERE. Johnson Parker Balance Sheet-Fiscal Year End 12/31/20xx (Enter Balance Sheet Classification) (Enter Account Discription) (Enter Account Discription) (Enter Account Discription) Net (Fill-In the Blank): Assets (Enter Account Discription) (Enter Account Discription) Total (Enter Balance Sheet Classification) (Enter Balance Sheet Classification) (Enter Account Discription) Total (Enter Balance Sheet Classification) (Enter Balance Sheet Classification) (Enter Account Discription) (Enter Account Discription) Total (Enter Balance Sheet Classification) (Enter Balance Sheet Classification) (Enter Account Discription) Total (Enter Balance Sheet Classification) Total Assets [1] Liabilities and Stockholders Equity (Enter Balance Sheet Classification) (Enter Account Discription) (Enter Account Discription) (Enter Account Discription) Total (Enter Balance Sheet Classification) (Enter Balance Sheet Classification) (Enter Account Discription) (Enter Account Discription) (Enter Account Discription) Total (Enter Balance Sheet Classification) Total Liabilities (Enter Balance Sheet Classification) (Enter Account Discription) (Enter Account Discription) (Enter Account Discription) (Enter Account Discription) Total (Enter Balance Sheet Classification) Total Liabilities and Stockholders Equity Check Figure Note: CELLS IN WHITE ARE ITEMS THAT COULD BE FILLED IN BY YOU. JUST BECAUSE THE CELL IS WHITE, DOES NOT MEAN THERE HAS TO BE SOMETHING THERE. Johnson Parker Multiple Step Income Statement-Fiscal Year End 12/31/20XX (Enter Account Discription) (Enter Account Discription) (Enter Account Discription) Total Revenue (Enter Account Discription) (Enter Account Discription) Gross Profit Operating Expenses (Selling and Administrative) (Enter Account Discription) (Enter Account Discription) (Enter Account Discription) (Enter Account Discription) (Enter Account Discription) (Enter Account Discription) (Enter Account Discription) (Enter Account Discription) Total Operating Expenses Income from Operations (Enter Income Statement Classif.) (Enter Account Discription) (Enter Account Discription) Total (Enter Income Statement Classif.) (Enter Income Statement Classif.) (Enter Account Discription) (Enter Account Discription) Total (Enter Income Statement Classif.) Income from Continued Operations (Before Tax) (Enter Account Discription) Income from Continued Operations (Enter Income Statement Classif.) (Enter Account Discription) (Enter Account Discription) (Enter Income Statement Classif.) Income Before Extraordinary Items (Enter Account Discription) Net Income Fill this number in Fill this number in (Net of amounts include in the settlement of an operation) Fill this number in Fill this number in Johnson Parker is a automotive parts company that sells car parts and provides car service to customers. This is Johnson Parker's first year of operations and they noted the following adjusted trial balance at year-end. As such, they have hired you as their CPA to prepare the income statement and balance sheet for their company. Johnson Parker has notified you of the following things to consider: 1.) Net Income hasn't been closed out to retained earnings yet as of the end of the period. 2.) When preparing the income statement, ensure that you use the Multiple Step Method. 3.) Pre-Paid Expenses are for expenses that will be incurred by Johnson Parker in 3 years. 4.) Supplies Inventory are all considered to be used in one year. 5.) Johnson Parkers investments are considered long-term. 6.) Classify all selling and administrative expenses under the operating expense section on the income statement. 7.) Items that need to be recorded net of tax for the financial statements are entered net of tax on the trial balance. Prepare the Balance Sheet and Income Statement on the following tabs below using the adjusted trial balance to the right. Account Description Accounts Payable Accounts Receivable Accumulated Depreciation Accumulated Other Comprehensive Income Additional Paid In Capital Admin Wages Expense Allowance for Doubtful Accounts Bad Debt Expense Building Cash Common Stock Cost of Goods Sold Deprecation Expense Gain on Sale of PP&E Income Tax Expense Interest Income Inventory Investment (Available for Sale) Loss on Operations of Discontinued Operations Loss on Sale of Assets of Discontinued Operations Notes Receivable Pre-Paid Expense Rent Expense Retained Earnings Revenue (T ird Party Sales) Sales Team Wages Service Revenue. Supplies Supplies Expense Unearned Service Revenue Wages Payable Amount 1,000,000 1,500,000 300,000 140,000 4.999,000 2,000,000 20,000 20,000 3,000,000 500,000 1,000 5,000,000 300,000 100,000 1,080,000 10,000 1,500,000 250,000 70,000 30,000 1,200,000 610,000 310,000 8,000,000 1,000,000 4,000,000 300,000 400,000 100,000 400,000 Balance Sheet Classifications Assets: Current Assets Long Term Investments Property Plant and Equipment Intangible Assets Other Assets Liabilities: Current Liabilities Long-Term Debt Stockholders Equity Note: CELLS IN WHITE ARE ITEMS THAT COULD BE FILLED IN BY YOU. JUST BECAUSE THE CELL IS WHITE, DOES NOT MEAN THERE HAS TO BE SOMETHING THERE. Johnson Parker Balance Sheet-Fiscal Year End 12/31/20xx (Enter Balance Sheet Classification) (Enter Account Discription) (Enter Account Discription) (Enter Account Discription) Net (Fill-In the Blank): Assets (Enter Account Discription) (Enter Account Discription) Total (Enter Balance Sheet Classification) (Enter Balance Sheet Classification) (Enter Account Discription) Total (Enter Balance Sheet Classification) (Enter Balance Sheet Classification) (Enter Account Discription) (Enter Account Discription) Total (Enter Balance Sheet Classification) (Enter Balance Sheet Classification) (Enter Account Discription) Total (Enter Balance Sheet Classification) Total Assets [1] Liabilities and Stockholders Equity (Enter Balance Sheet Classification) (Enter Account Discription) (Enter Account Discription) (Enter Account Discription) Total (Enter Balance Sheet Classification) (Enter Balance Sheet Classification) (Enter Account Discription) (Enter Account Discription) (Enter Account Discription) Total (Enter Balance Sheet Classification) Total Liabilities (Enter Balance Sheet Classification) (Enter Account Discription) (Enter Account Discription) (Enter Account Discription) (Enter Account Discription) Total (Enter Balance Sheet Classification) Total Liabilities and Stockholders Equity Check Figure Note: CELLS IN WHITE ARE ITEMS THAT COULD BE FILLED IN BY YOU. JUST BECAUSE THE CELL IS WHITE, DOES NOT MEAN THERE HAS TO BE SOMETHING THERE. Johnson Parker Multiple Step Income Statement-Fiscal Year End 12/31/20XX (Enter Account Discription) (Enter Account Discription) (Enter Account Discription) Total Revenue (Enter Account Discription) (Enter Account Discription) Gross Profit Operating Expenses (Selling and Administrative) (Enter Account Discription) (Enter Account Discription) (Enter Account Discription) (Enter Account Discription) (Enter Account Discription) (Enter Account Discription) (Enter Account Discription) (Enter Account Discription) Total Operating Expenses Income from Operations (Enter Income Statement Classif.) (Enter Account Discription) (Enter Account Discription) Total (Enter Income Statement Classif.) (Enter Income Statement Classif.) (Enter Account Discription) (Enter Account Discription) Total (Enter Income Statement Classif.) Income from Continued Operations (Before Tax) (Enter Account Discription) Income from Continued Operations (Enter Income Statement Classif.) (Enter Account Discription) (Enter Account Discription) (Enter Income Statement Classif.) Income Before Extraordinary Items (Enter Account Discription) Net Income Fill this number in Fill this number in (Net of amounts include in the settlement of an operation) Fill this number in Fill this number in
Expert Answer:
Answer rating: 100% (QA)
Johnson Parker Multiple Step Income Statement Fiscal Year End 123120XX Revenue third party sales Ser... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Mason Automotive is an automotive parts company that sells car parts and provides car service to customers. This is Mason's first year of operations and they have hired you as their CPA to prepare...
-
Preparing Multistep Income Statements and Calculating Gross Profit Percentage Assume that you have been hired by Big Sky Corporation as a summer intern. The company is in the process of preparing its...
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
A small project consists of three activities: A, B, and C. To start activity C, both activities A and B need to be complete. Activity A takes 3 days with a probability of 50 percent and 5 days with a...
-
Should Apple use single product or multiproduct break-even analysis? Explain.
-
Imari Brown is attending community college. She has $1,000 of education expenses. She claims herself on her tax return. She is trying to decide between the tuition and fees deduction or an education...
-
What is the annual interest rate if a simple interest loan of \($10\),000 for 4 years charges a total of \($2\),800 interest? The loan is repaid with a single payment at the end of year 4. a. 7...
-
State Street Lending processes loan applications. The manager of the loan department has established a policy of charging a $250 fee for every loan application processed. Variable costs have been...
-
Use the images below to answer Part A and Part B of Question 5. The puzzle part above was constructed from six 3/4-inch cubes. 5. Given the incomplete drawings shown above, complete the following...
-
The neural structure of the sea slug Aplysia has been widely studied (first by Nobel Laureate Eric Kandel) because it has only about 20,000 neurons, most of them large and easily manipulated....
-
What is your return on investment if you have a chance to refinance your current mortgage of $750,000 with a rate of 5.5% and 30-year amortization after 5 years. Do a non-cash out refinance and your...
-
Suppose a firm is made up of 58% equity, 7% preferred stock, and the remainder is debt. IF the cost to raise debt for this firm is 4%, the cost to raise preferred stock is 5%, and the cost to raise...
-
A U.S. firm has purchased inventory for 50,000 FCs ("FC" = foreign currency units) from a non-U.S. firm. The spot rates were 1 FC = $0.80 on the transaction/delivery date and 1 FC = $0.76 when the...
-
Roy gave his daughter, Sheila, bonds with a basis in his hands of $25,000 and a FMV of $44,000 on May 10, 2022. Roy had held the bonds for 3 years. On August 16, 2022, Sheila sold the bonds for...
-
Explain how Sophocles employed the use of sight and blindness. Use at least three examples.
-
You invested $7,000 in a savings deposit 5 quarters ago and it has grown to $7993 today. What nominal rate of annual interest (compounding quarterly) did you earn? (expressed as a percentage to two...
-
The following method is intended to remove all alements of an ArrayList of integers that are divisible by key and add the removed elements to a new ArrayList, which it then returns. As an example, If...
-
A crop-dusting plane flies over a level field at a height of 25 ft. If the dust leaves the plane through a 30 angle and hits the ground after the plane travels 75 ft, how wide a strip is dusted? See...
-
What are the benets of a rolling budget? Will the use of a rolling budget create more or less work for managers? Explain the rationale for your answer.
-
To qualify as reliable, accounting information should have what three traits? Provide an example of each of these traits.
-
On January 1, 2006, Landers Company purchased ten washing machines to be used in its coin operated laundry. Each washer cost $800 and was expected to have an $80 salvage value at the end of its...
-
The following actual balance sheet was prepared for Martins Musical Supplies Ltd as at 30 September 2020. At 30 September, you are also provided with the following information. 1. Sales forecasts...
-
Based on your reading of this chapter, the following job description, and the two rsums below, analyze the two applicants for the position. What are their strengths and weaknesses as highlighted by...
-
Write a rsum that you could use in your job search. As your instructor directs, a. Write a rsum for the field in which you hope to find a job. b. Write two different rsums for two different job paths...
Study smarter with the SolutionInn App