I want you to fill in the blanks and show formulas.

please let me know if you need anything that I have missed to give. some of them are in google

Transcribed Image Text:

Company name Divident DO GOLD GIS HLT NKE TWTR RL ATVI EA PCG DKS ORCL NVDA DIS SNP ALL TGT LULU IAG JPM AMZN WYNN MCD UHN AXP XOM SPOT VZ GRMN SWKS Expected dividents 1 year from now D1 Divident Growth Rate Cost of Euquity KE 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% Intrinsic Value Market Price $ $19.76 $62.16 $142.31 $163.70 $61.56 $123.84 $80.20 $142.53 $11.79 $128.40 $98.33 $232.88 $172.16 $50.03 $129.29 $258.75 $432.73 $2.97 $170.70 $3,412.89 $93.15 $242.64 $455.28 $174.28 $63.90 $284.45 $52.69 $144.16 $169.16 Amount Over/Under Value % Over/Under Value Industry Mining Precious Metals Food company Hospitality company Manufacturing Company Social network company Fashion Company Video Game Company Video Game Company Gas Company Retail Company Computer Software Compan Computer System Design Serv Entertainment Company Petrol & Chemical Compan Insurance Comapny Retail Company Apparel Company Gold Mining Comany Investment Banknking Compa E-Commerce Company Resort Company Fast food company Insurance Comapny Credit Card Servis Compan Natural Gas Company Technology Company Telecommunications Compar Technology Company manufacturing company Semiconductor Company name Divident DO GOLD GIS HLT NKE TWTR RL ATVI EA PCG DKS ORCL NVDA DIS SNP ALL TGT LULU IAG JPM AMZN WYNN MCD UHN AXP XOM SPOT VZ GRMN SWKS Expected dividents 1 year from now D1 Divident Growth Rate Cost of Euquity KE 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% Intrinsic Value Market Price $ $19.76 $62.16 $142.31 $163.70 $61.56 $123.84 $80.20 $142.53 $11.79 $128.40 $98.33 $232.88 $172.16 $50.03 $129.29 $258.75 $432.73 $2.97 $170.70 $3,412.89 $93.15 $242.64 $455.28 $174.28 $63.90 $284.45 $52.69 $144.16 $169.16 Amount Over/Under Value % Over/Under Value Industry Mining Precious Metals Food company Hospitality company Manufacturing Company Social network company Fashion Company Video Game Company Video Game Company Gas Company Retail Company Computer Software Compan Computer System Design Serv Entertainment Company Petrol & Chemical Compan Insurance Comapny Retail Company Apparel Company Gold Mining Comany Investment Banknking Compa E-Commerce Company Resort Company Fast food company Insurance Comapny Credit Card Servis Compan Natural Gas Company Technology Company Telecommunications Compar Technology Company manufacturing company Semiconductor

Answer rating: 100% (QA)

here is the table in Excel The formulas used in the table are as follows DI Expected dividends 1 yea... View the full answer